| 楼价： |
$6,738,000.00 |
|
|
| 首期： |
$2,021,400.00 |
| |
| 贷款金额： |
$4,716,600.00 |
全期供款共： |
$7,566,791.93 |
| 每月供款额： |
$25,222.64 (4.125厘息计供300期) |
全期利息共： |
$2,850,191.93 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,369.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$67,380.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$202,140.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,161.56 |
$41,319.36 |
$32,255.01 |
$28,228.59 |
$21,691.37 |
$17,775.57 |
$15,170.45 |
| 1.500 |
$59,184.51 |
$42,351.06 |
$33,297.07 |
$29,277.97 |
$22,759.74 |
$18,863.40 |
$16,277.94 |
| 2.000 |
$60,218.88 |
$43,399.07 |
$34,360.29 |
$30,351.73 |
$23,860.49 |
$19,991.51 |
$17,433.47 |
| 2.500 |
$61,264.67 |
$44,463.34 |
$35,444.61 |
$31,449.78 |
$24,993.40 |
$21,159.46 |
$18,636.27 |
| 3.000 |
$62,321.85 |
$45,543.84 |
$36,549.92 |
$32,571.97 |
$26,158.15 |
$22,366.65 |
$19,885.38 |
| 3.500 |
$63,390.40 |
$46,640.51 |
$37,676.13 |
$33,718.15 |
$27,354.38 |
$23,612.41 |
$21,179.64 |
| 4.000 |
$64,470.29 |
$47,753.28 |
$38,823.10 |
$34,888.12 |
$28,581.67 |
$24,895.95 |
$22,517.77 |
| 4.125 |
$64,742.03 |
$48,033.98 |
$39,113.07 |
$35,184.31 |
$28,893.29 |
|
$22,858.99 |
| 4.500 |
$65,561.50 |
$48,882.09 |
$39,990.68 |
$36,081.67 |
$29,839.54 |
$26,216.39 |
$23,898.32 |
| 5.000 |
$66,664.00 |
$50,026.86 |
$41,178.73 |
$37,298.57 |
$31,127.47 |
$27,572.77 |
$25,319.73 |
| 5.500 |
$67,777.74 |
$51,187.50 |
$42,387.07 |
$38,538.56 |
$32,444.89 |
$28,964.05 |
$26,780.34 |
| 6.000 |
$68,902.71 |
$52,363.93 |
$43,615.51 |
$39,801.35 |
$33,791.19 |
$30,389.12 |
$28,278.40 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
