樓價: |
$6,738,000.00 |
|
|
首期: |
$2,021,400.00 |
| |
貸款金額: |
$4,716,600.00 |
全期供款共: |
$7,566,791.93 |
每月供款額: |
$25,222.64 (4.125厘息計供300期) |
全期利息共: |
$2,850,191.93 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,369.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$67,380.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$202,140.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$58,161.56 |
$41,319.36 |
$32,255.01 |
$28,228.59 |
$21,691.37 |
$17,775.57 |
$15,170.45 |
1.500 |
$59,184.51 |
$42,351.06 |
$33,297.07 |
$29,277.97 |
$22,759.74 |
$18,863.40 |
$16,277.94 |
2.000 |
$60,218.88 |
$43,399.07 |
$34,360.29 |
$30,351.73 |
$23,860.49 |
$19,991.51 |
$17,433.47 |
2.500 |
$61,264.67 |
$44,463.34 |
$35,444.61 |
$31,449.78 |
$24,993.40 |
$21,159.46 |
$18,636.27 |
3.000 |
$62,321.85 |
$45,543.84 |
$36,549.92 |
$32,571.97 |
$26,158.15 |
$22,366.65 |
$19,885.38 |
3.500 |
$63,390.40 |
$46,640.51 |
$37,676.13 |
$33,718.15 |
$27,354.38 |
$23,612.41 |
$21,179.64 |
4.000 |
$64,470.29 |
$47,753.28 |
$38,823.10 |
$34,888.12 |
$28,581.67 |
$24,895.95 |
$22,517.77 |
4.125 |
$64,742.03 |
$48,033.98 |
$39,113.07 |
$35,184.31 |
$28,893.29 |
|
$22,858.99 |
4.500 |
$65,561.50 |
$48,882.09 |
$39,990.68 |
$36,081.67 |
$29,839.54 |
$26,216.39 |
$23,898.32 |
5.000 |
$66,664.00 |
$50,026.86 |
$41,178.73 |
$37,298.57 |
$31,127.47 |
$27,572.77 |
$25,319.73 |
5.500 |
$67,777.74 |
$51,187.50 |
$42,387.07 |
$38,538.56 |
$32,444.89 |
$28,964.05 |
$26,780.34 |
6.000 |
$68,902.71 |
$52,363.93 |
$43,615.51 |
$39,801.35 |
$33,791.19 |
$30,389.12 |
$28,278.40 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|