| 楼价： |
$47,728,000.00 |
|
|
| 首期： |
$14,318,400.00 |
| |
| 贷款金额： |
$33,409,600.00 |
全期供款共： |
$53,598,671.02 |
| 每月供款额： |
$178,662.24 (4.125厘息计供300期) |
全期利息共： |
$20,189,071.02 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$32,864.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$477,280.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,028,440.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$411,982.03 |
$292,681.87 |
$228,475.40 |
$199,954.62 |
$153,648.85 |
$125,911.58 |
$107,458.48 |
| 1.500 |
$419,227.99 |
$299,989.81 |
$235,856.71 |
$207,387.76 |
$161,216.49 |
$133,617.13 |
$115,303.28 |
| 2.000 |
$426,554.90 |
$307,413.27 |
$243,387.96 |
$214,993.68 |
$169,013.60 |
$141,608.04 |
$123,488.39 |
| 2.500 |
$433,962.64 |
$314,951.97 |
$251,068.61 |
$222,771.61 |
$177,038.44 |
$149,881.06 |
$132,008.31 |
| 3.000 |
$441,451.07 |
$322,605.59 |
$258,898.01 |
$230,720.56 |
$185,288.84 |
$158,432.10 |
$140,856.22 |
| 3.500 |
$449,020.03 |
$330,373.73 |
$266,875.38 |
$238,839.40 |
$193,762.22 |
$167,256.33 |
$150,024.03 |
| 4.000 |
$456,669.35 |
$338,255.96 |
$274,999.82 |
$247,126.78 |
$202,455.60 |
$176,348.18 |
$159,502.54 |
| 4.125 |
$458,594.21 |
$340,244.28 |
$277,053.79 |
$249,224.78 |
$204,662.94 |
|
$161,919.54 |
| 4.500 |
$464,398.83 |
$346,251.78 |
$283,270.32 |
$255,581.20 |
$211,365.63 |
$185,701.41 |
$169,281.54 |
| 5.000 |
$472,208.25 |
$354,360.64 |
$291,685.75 |
$264,200.99 |
$220,488.57 |
$195,309.19 |
$179,349.96 |
| 5.500 |
$480,097.38 |
$362,581.95 |
$300,244.90 |
$272,984.31 |
$229,820.40 |
$205,164.17 |
$189,696.03 |
| 6.000 |
$488,065.96 |
$370,915.06 |
$308,946.40 |
$281,929.19 |
$239,356.75 |
$215,258.52 |
$200,307.43 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
