樓價: |
$47,728,000.00 |
|
|
首期: |
$14,318,400.00 |
| |
貸款金額: |
$33,409,600.00 |
全期供款共: |
$53,598,671.02 |
每月供款額: |
$178,662.24 (4.125厘息計供300期) |
全期利息共: |
$20,189,071.02 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$32,864.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$477,280.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,028,440.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$411,982.03 |
$292,681.87 |
$228,475.40 |
$199,954.62 |
$153,648.85 |
$125,911.58 |
$107,458.48 |
1.500 |
$419,227.99 |
$299,989.81 |
$235,856.71 |
$207,387.76 |
$161,216.49 |
$133,617.13 |
$115,303.28 |
2.000 |
$426,554.90 |
$307,413.27 |
$243,387.96 |
$214,993.68 |
$169,013.60 |
$141,608.04 |
$123,488.39 |
2.500 |
$433,962.64 |
$314,951.97 |
$251,068.61 |
$222,771.61 |
$177,038.44 |
$149,881.06 |
$132,008.31 |
3.000 |
$441,451.07 |
$322,605.59 |
$258,898.01 |
$230,720.56 |
$185,288.84 |
$158,432.10 |
$140,856.22 |
3.500 |
$449,020.03 |
$330,373.73 |
$266,875.38 |
$238,839.40 |
$193,762.22 |
$167,256.33 |
$150,024.03 |
4.000 |
$456,669.35 |
$338,255.96 |
$274,999.82 |
$247,126.78 |
$202,455.60 |
$176,348.18 |
$159,502.54 |
4.125 |
$458,594.21 |
$340,244.28 |
$277,053.79 |
$249,224.78 |
$204,662.94 |
|
$161,919.54 |
4.500 |
$464,398.83 |
$346,251.78 |
$283,270.32 |
$255,581.20 |
$211,365.63 |
$185,701.41 |
$169,281.54 |
5.000 |
$472,208.25 |
$354,360.64 |
$291,685.75 |
$264,200.99 |
$220,488.57 |
$195,309.19 |
$179,349.96 |
5.500 |
$480,097.38 |
$362,581.95 |
$300,244.90 |
$272,984.31 |
$229,820.40 |
$205,164.17 |
$189,696.03 |
6.000 |
$488,065.96 |
$370,915.06 |
$308,946.40 |
$281,929.19 |
$239,356.75 |
$215,258.52 |
$200,307.43 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|