楼价: |
$44,298,000.00 |
|
|
首期: |
$13,289,400.00 |
| |
贷款金额: |
$31,008,600.00 |
全期供款共: |
$49,746,771.89 |
每月供款额: |
$165,822.57 (4.125厘息计供300期) |
全期利息共: |
$18,738,171.89 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$31,149.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$442,980.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$1,882,665.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$382,374.70 |
$271,648.12 |
$212,055.88 |
$185,584.77 |
$142,606.79 |
$116,862.87 |
$99,735.91 |
1.500 |
$389,099.93 |
$278,430.87 |
$218,906.73 |
$192,483.72 |
$149,630.58 |
$124,014.66 |
$107,016.95 |
2.000 |
$395,900.29 |
$285,320.84 |
$225,896.74 |
$199,543.04 |
$156,867.34 |
$131,431.30 |
$114,613.82 |
2.500 |
$402,775.67 |
$292,317.77 |
$233,025.42 |
$206,762.00 |
$164,315.47 |
$139,109.77 |
$122,521.46 |
3.000 |
$409,725.94 |
$299,421.35 |
$240,292.15 |
$214,139.70 |
$171,972.95 |
$147,046.29 |
$130,733.51 |
3.500 |
$416,750.95 |
$306,631.23 |
$247,696.22 |
$221,675.07 |
$179,837.39 |
$155,236.36 |
$139,242.47 |
4.000 |
$423,850.55 |
$313,947.00 |
$255,236.80 |
$229,366.87 |
$187,906.02 |
$163,674.81 |
$148,039.80 |
4.125 |
$425,637.08 |
$315,792.43 |
$257,143.16 |
$231,314.10 |
$189,954.72 |
|
$150,283.10 |
4.500 |
$431,024.54 |
$321,368.20 |
$262,912.93 |
$237,213.71 |
$196,175.71 |
$172,355.87 |
$157,116.02 |
5.000 |
$438,272.73 |
$328,894.31 |
$270,723.59 |
$245,214.03 |
$204,643.04 |
$181,273.19 |
$166,460.87 |
5.500 |
$445,594.90 |
$336,524.79 |
$278,667.63 |
$253,366.14 |
$213,304.22 |
$190,419.93 |
$176,063.42 |
6.000 |
$452,990.82 |
$344,259.03 |
$286,743.79 |
$261,668.19 |
$222,155.24 |
$199,788.84 |
$185,912.22 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|