| 樓價： |
$44,298,000.00 |
|
|
| 首期： |
$13,289,400.00 |
| |
| 貸款金額： |
$31,008,600.00 |
全期供款共： |
$49,746,771.89 |
| 每月供款額： |
$165,822.57 (4.125厘息計供300期) |
全期利息共： |
$18,738,171.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,149.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$442,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,882,665.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$382,374.70 |
$271,648.12 |
$212,055.88 |
$185,584.77 |
$142,606.79 |
$116,862.87 |
$99,735.91 |
| 1.500 |
$389,099.93 |
$278,430.87 |
$218,906.73 |
$192,483.72 |
$149,630.58 |
$124,014.66 |
$107,016.95 |
| 2.000 |
$395,900.29 |
$285,320.84 |
$225,896.74 |
$199,543.04 |
$156,867.34 |
$131,431.30 |
$114,613.82 |
| 2.500 |
$402,775.67 |
$292,317.77 |
$233,025.42 |
$206,762.00 |
$164,315.47 |
$139,109.77 |
$122,521.46 |
| 3.000 |
$409,725.94 |
$299,421.35 |
$240,292.15 |
$214,139.70 |
$171,972.95 |
$147,046.29 |
$130,733.51 |
| 3.500 |
$416,750.95 |
$306,631.23 |
$247,696.22 |
$221,675.07 |
$179,837.39 |
$155,236.36 |
$139,242.47 |
| 4.000 |
$423,850.55 |
$313,947.00 |
$255,236.80 |
$229,366.87 |
$187,906.02 |
$163,674.81 |
$148,039.80 |
| 4.125 |
$425,637.08 |
$315,792.43 |
$257,143.16 |
$231,314.10 |
$189,954.72 |
|
$150,283.10 |
| 4.500 |
$431,024.54 |
$321,368.20 |
$262,912.93 |
$237,213.71 |
$196,175.71 |
$172,355.87 |
$157,116.02 |
| 5.000 |
$438,272.73 |
$328,894.31 |
$270,723.59 |
$245,214.03 |
$204,643.04 |
$181,273.19 |
$166,460.87 |
| 5.500 |
$445,594.90 |
$336,524.79 |
$278,667.63 |
$253,366.14 |
$213,304.22 |
$190,419.93 |
$176,063.42 |
| 6.000 |
$452,990.82 |
$344,259.03 |
$286,743.79 |
$261,668.19 |
$222,155.24 |
$199,788.84 |
$185,912.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
