| 楼价： |
$4,373,000.00 |
|
|
| 首期： |
$1,311,900.00 |
| |
| 贷款金额： |
$3,061,100.00 |
全期供款共： |
$4,910,890.64 |
| 每月供款额： |
$16,369.64 (4.125厘息计供300期) |
全期利息共： |
$1,849,790.64 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,186.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$43,730.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$65,595.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,747.18 |
$26,816.50 |
$20,933.68 |
$18,320.52 |
$14,077.82 |
$11,536.44 |
$9,845.71 |
| 1.500 |
$38,411.08 |
$27,486.08 |
$21,609.99 |
$19,001.56 |
$14,771.20 |
$12,242.45 |
$10,564.47 |
| 2.000 |
$39,082.40 |
$28,166.24 |
$22,300.02 |
$19,698.44 |
$15,485.59 |
$12,974.61 |
$11,314.42 |
| 2.500 |
$39,761.12 |
$28,856.96 |
$23,003.75 |
$20,411.08 |
$16,220.86 |
$13,732.61 |
$12,095.05 |
| 3.000 |
$40,447.23 |
$29,558.21 |
$23,721.11 |
$21,139.39 |
$16,976.79 |
$14,516.08 |
$12,905.72 |
| 3.500 |
$41,140.73 |
$30,269.95 |
$24,452.02 |
$21,883.27 |
$17,753.15 |
$15,324.59 |
$13,745.71 |
| 4.000 |
$41,841.58 |
$30,992.15 |
$25,196.41 |
$22,642.59 |
$18,549.66 |
$16,157.61 |
$14,614.16 |
| 4.125 |
$42,017.95 |
$31,174.33 |
$25,384.60 |
$22,834.81 |
$18,751.91 |
|
$14,835.61 |
| 4.500 |
$42,549.78 |
$31,724.75 |
$25,954.18 |
$23,417.21 |
$19,366.03 |
$17,014.59 |
$15,510.14 |
| 5.000 |
$43,265.31 |
$32,467.71 |
$26,725.23 |
$24,206.98 |
$20,201.91 |
$17,894.89 |
$16,432.65 |
| 5.500 |
$43,988.14 |
$33,220.98 |
$27,509.45 |
$25,011.74 |
$21,056.92 |
$18,797.83 |
$17,380.59 |
| 6.000 |
$44,718.25 |
$33,984.49 |
$28,306.71 |
$25,831.30 |
$21,930.67 |
$19,722.71 |
$18,352.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
