樓價: |
$4,373,000.00 |
|
|
首期: |
$1,311,900.00 |
| |
貸款金額: |
$3,061,100.00 |
全期供款共: |
$4,910,890.64 |
每月供款額: |
$16,369.64 (4.125厘息計供300期) |
全期利息共: |
$1,849,790.64 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,186.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$43,730.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$65,595.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$37,747.18 |
$26,816.50 |
$20,933.68 |
$18,320.52 |
$14,077.82 |
$11,536.44 |
$9,845.71 |
1.500 |
$38,411.08 |
$27,486.08 |
$21,609.99 |
$19,001.56 |
$14,771.20 |
$12,242.45 |
$10,564.47 |
2.000 |
$39,082.40 |
$28,166.24 |
$22,300.02 |
$19,698.44 |
$15,485.59 |
$12,974.61 |
$11,314.42 |
2.500 |
$39,761.12 |
$28,856.96 |
$23,003.75 |
$20,411.08 |
$16,220.86 |
$13,732.61 |
$12,095.05 |
3.000 |
$40,447.23 |
$29,558.21 |
$23,721.11 |
$21,139.39 |
$16,976.79 |
$14,516.08 |
$12,905.72 |
3.500 |
$41,140.73 |
$30,269.95 |
$24,452.02 |
$21,883.27 |
$17,753.15 |
$15,324.59 |
$13,745.71 |
4.000 |
$41,841.58 |
$30,992.15 |
$25,196.41 |
$22,642.59 |
$18,549.66 |
$16,157.61 |
$14,614.16 |
4.125 |
$42,017.95 |
$31,174.33 |
$25,384.60 |
$22,834.81 |
$18,751.91 |
|
$14,835.61 |
4.500 |
$42,549.78 |
$31,724.75 |
$25,954.18 |
$23,417.21 |
$19,366.03 |
$17,014.59 |
$15,510.14 |
5.000 |
$43,265.31 |
$32,467.71 |
$26,725.23 |
$24,206.98 |
$20,201.91 |
$17,894.89 |
$16,432.65 |
5.500 |
$43,988.14 |
$33,220.98 |
$27,509.45 |
$25,011.74 |
$21,056.92 |
$18,797.83 |
$17,380.59 |
6.000 |
$44,718.25 |
$33,984.49 |
$28,306.71 |
$25,831.30 |
$21,930.67 |
$19,722.71 |
$18,352.84 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|