| 楼价： |
$39,913,000.00 |
|
|
| 首期： |
$11,973,900.00 |
| |
| 贷款金额： |
$27,939,100.00 |
全期供款共： |
$44,822,405.22 |
| 每月供款额： |
$149,408.02 (4.125厘息计供300期) |
全期利息共： |
$16,883,305.22 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$28,956.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$399,130.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,696,303.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$344,523.94 |
$244,758.03 |
$191,064.75 |
$167,213.98 |
$128,490.33 |
$105,294.77 |
$89,863.19 |
| 1.500 |
$350,583.44 |
$250,869.37 |
$197,237.44 |
$173,430.01 |
$134,818.84 |
$111,738.61 |
$96,423.48 |
| 2.000 |
$356,710.64 |
$257,077.31 |
$203,535.52 |
$179,790.54 |
$141,339.25 |
$118,421.09 |
$103,268.35 |
| 2.500 |
$362,905.44 |
$263,381.62 |
$209,958.54 |
$186,294.90 |
$148,050.10 |
$125,339.48 |
$110,393.22 |
| 3.000 |
$369,167.71 |
$269,782.03 |
$216,505.95 |
$192,942.30 |
$154,949.58 |
$132,490.37 |
$117,792.37 |
| 3.500 |
$375,497.33 |
$276,278.21 |
$223,177.10 |
$199,731.75 |
$162,035.53 |
$139,869.72 |
$125,459.04 |
| 4.000 |
$381,894.15 |
$282,869.80 |
$229,971.25 |
$206,662.15 |
$169,305.45 |
$147,472.86 |
$133,385.54 |
| 4.125 |
$383,503.83 |
$284,532.56 |
$231,688.90 |
$208,416.63 |
$171,151.36 |
|
$135,406.77 |
| 4.500 |
$388,358.00 |
$289,556.39 |
$236,887.53 |
$213,732.24 |
$176,756.54 |
$155,294.59 |
$141,563.32 |
| 5.000 |
$394,888.70 |
$296,337.50 |
$243,925.02 |
$220,940.62 |
$184,385.69 |
$163,329.20 |
$149,983.13 |
| 5.500 |
$401,486.06 |
$303,212.65 |
$251,082.69 |
$228,285.76 |
$192,189.52 |
$171,570.52 |
$158,635.14 |
| 6.000 |
$408,149.86 |
$310,181.29 |
$258,359.41 |
$235,766.00 |
$200,164.39 |
$180,012.01 |
$167,509.02 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
