樓價: |
$39,913,000.00 |
|
|
首期: |
$11,973,900.00 |
| |
貸款金額: |
$27,939,100.00 |
全期供款共: |
$44,822,405.22 |
每月供款額: |
$149,408.02 (4.125厘息計供300期) |
全期利息共: |
$16,883,305.22 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$28,956.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$399,130.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,696,303.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$344,523.94 |
$244,758.03 |
$191,064.75 |
$167,213.98 |
$128,490.33 |
$105,294.77 |
$89,863.19 |
1.500 |
$350,583.44 |
$250,869.37 |
$197,237.44 |
$173,430.01 |
$134,818.84 |
$111,738.61 |
$96,423.48 |
2.000 |
$356,710.64 |
$257,077.31 |
$203,535.52 |
$179,790.54 |
$141,339.25 |
$118,421.09 |
$103,268.35 |
2.500 |
$362,905.44 |
$263,381.62 |
$209,958.54 |
$186,294.90 |
$148,050.10 |
$125,339.48 |
$110,393.22 |
3.000 |
$369,167.71 |
$269,782.03 |
$216,505.95 |
$192,942.30 |
$154,949.58 |
$132,490.37 |
$117,792.37 |
3.500 |
$375,497.33 |
$276,278.21 |
$223,177.10 |
$199,731.75 |
$162,035.53 |
$139,869.72 |
$125,459.04 |
4.000 |
$381,894.15 |
$282,869.80 |
$229,971.25 |
$206,662.15 |
$169,305.45 |
$147,472.86 |
$133,385.54 |
4.125 |
$383,503.83 |
$284,532.56 |
$231,688.90 |
$208,416.63 |
$171,151.36 |
|
$135,406.77 |
4.500 |
$388,358.00 |
$289,556.39 |
$236,887.53 |
$213,732.24 |
$176,756.54 |
$155,294.59 |
$141,563.32 |
5.000 |
$394,888.70 |
$296,337.50 |
$243,925.02 |
$220,940.62 |
$184,385.69 |
$163,329.20 |
$149,983.13 |
5.500 |
$401,486.06 |
$303,212.65 |
$251,082.69 |
$228,285.76 |
$192,189.52 |
$171,570.52 |
$158,635.14 |
6.000 |
$408,149.86 |
$310,181.29 |
$258,359.41 |
$235,766.00 |
$200,164.39 |
$180,012.01 |
$167,509.02 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|