| 楼价： |
$3,870,000.00 |
|
|
| 首期： |
$1,161,000.00 |
| |
| 贷款金额： |
$2,709,000.00 |
全期供款共： |
$4,346,020.30 |
| 每月供款额： |
$14,486.73 (4.125厘息计供300期) |
全期利息共： |
$1,637,020.30 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,935.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$38,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$58,050.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,405.35 |
$23,731.96 |
$18,525.81 |
$16,213.22 |
$12,458.54 |
$10,209.47 |
$8,713.21 |
| 1.500 |
$33,992.88 |
$24,324.52 |
$19,124.32 |
$16,815.93 |
$13,072.16 |
$10,834.28 |
$9,349.31 |
| 2.000 |
$34,586.98 |
$24,926.44 |
$19,734.99 |
$17,432.65 |
$13,704.38 |
$11,482.21 |
$10,012.99 |
| 2.500 |
$35,187.63 |
$25,537.72 |
$20,357.77 |
$18,063.32 |
$14,355.07 |
$12,153.03 |
$10,703.83 |
| 3.000 |
$35,794.83 |
$26,158.31 |
$20,992.61 |
$18,707.86 |
$15,024.05 |
$12,846.38 |
$11,421.25 |
| 3.500 |
$36,408.56 |
$26,788.18 |
$21,639.45 |
$19,366.17 |
$15,711.11 |
$13,561.89 |
$12,164.62 |
| 4.000 |
$37,028.80 |
$27,427.31 |
$22,298.22 |
$20,038.15 |
$16,416.01 |
$14,299.10 |
$12,933.18 |
| 4.125 |
$37,184.87 |
$27,588.53 |
$22,464.76 |
$20,208.26 |
$16,594.99 |
|
$13,129.16 |
| 4.500 |
$37,655.54 |
$28,075.64 |
$22,968.83 |
$20,723.67 |
$17,138.47 |
$15,057.50 |
$13,726.11 |
| 5.000 |
$38,288.76 |
$28,733.15 |
$23,651.19 |
$21,422.60 |
$17,878.20 |
$15,836.54 |
$14,542.50 |
| 5.500 |
$38,928.45 |
$29,399.77 |
$24,345.20 |
$22,134.79 |
$18,634.87 |
$16,635.63 |
$15,381.40 |
| 6.000 |
$39,574.57 |
$30,075.45 |
$25,050.76 |
$22,860.08 |
$19,408.12 |
$17,454.12 |
$16,241.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
