樓價: |
$3,870,000.00 |
|
|
首期: |
$1,161,000.00 |
| |
貸款金額: |
$2,709,000.00 |
全期供款共: |
$4,346,020.30 |
每月供款額: |
$14,486.73 (4.125厘息計供300期) |
全期利息共: |
$1,637,020.30 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,935.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$38,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$58,050.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$33,405.35 |
$23,731.96 |
$18,525.81 |
$16,213.22 |
$12,458.54 |
$10,209.47 |
$8,713.21 |
1.500 |
$33,992.88 |
$24,324.52 |
$19,124.32 |
$16,815.93 |
$13,072.16 |
$10,834.28 |
$9,349.31 |
2.000 |
$34,586.98 |
$24,926.44 |
$19,734.99 |
$17,432.65 |
$13,704.38 |
$11,482.21 |
$10,012.99 |
2.500 |
$35,187.63 |
$25,537.72 |
$20,357.77 |
$18,063.32 |
$14,355.07 |
$12,153.03 |
$10,703.83 |
3.000 |
$35,794.83 |
$26,158.31 |
$20,992.61 |
$18,707.86 |
$15,024.05 |
$12,846.38 |
$11,421.25 |
3.500 |
$36,408.56 |
$26,788.18 |
$21,639.45 |
$19,366.17 |
$15,711.11 |
$13,561.89 |
$12,164.62 |
4.000 |
$37,028.80 |
$27,427.31 |
$22,298.22 |
$20,038.15 |
$16,416.01 |
$14,299.10 |
$12,933.18 |
4.125 |
$37,184.87 |
$27,588.53 |
$22,464.76 |
$20,208.26 |
$16,594.99 |
|
$13,129.16 |
4.500 |
$37,655.54 |
$28,075.64 |
$22,968.83 |
$20,723.67 |
$17,138.47 |
$15,057.50 |
$13,726.11 |
5.000 |
$38,288.76 |
$28,733.15 |
$23,651.19 |
$21,422.60 |
$17,878.20 |
$15,836.54 |
$14,542.50 |
5.500 |
$38,928.45 |
$29,399.77 |
$24,345.20 |
$22,134.79 |
$18,634.87 |
$16,635.63 |
$15,381.40 |
6.000 |
$39,574.57 |
$30,075.45 |
$25,050.76 |
$22,860.08 |
$19,408.12 |
$17,454.12 |
$16,241.82 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|