| 楼价： |
$3,788,000.00 |
|
|
| 首期： |
$1,136,400.00 |
| |
| 贷款金额： |
$2,651,600.00 |
全期供款共： |
$4,253,934.08 |
| 每月供款额： |
$14,179.78 (4.125厘息计供300期) |
全期利息共： |
$1,602,334.08 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,894.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$37,880.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$56,820.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,697.53 |
$23,229.11 |
$18,133.27 |
$15,869.68 |
$12,194.56 |
$9,993.15 |
$8,528.59 |
| 1.500 |
$33,272.62 |
$23,809.11 |
$18,719.10 |
$16,459.62 |
$12,795.17 |
$10,604.71 |
$9,151.21 |
| 2.000 |
$33,854.13 |
$24,398.29 |
$19,316.83 |
$17,063.28 |
$13,414.00 |
$11,238.92 |
$9,800.83 |
| 2.500 |
$34,442.06 |
$24,996.61 |
$19,926.41 |
$17,680.58 |
$14,050.91 |
$11,895.52 |
$10,477.03 |
| 3.000 |
$35,036.39 |
$25,604.05 |
$20,547.81 |
$18,311.46 |
$14,705.71 |
$12,574.19 |
$11,179.25 |
| 3.500 |
$35,637.11 |
$26,220.58 |
$21,180.94 |
$18,955.83 |
$15,378.21 |
$13,274.53 |
$11,906.87 |
| 4.000 |
$36,244.21 |
$26,846.16 |
$21,825.75 |
$19,613.57 |
$16,068.17 |
$13,996.12 |
$12,659.14 |
| 4.125 |
$36,396.98 |
$27,003.97 |
$21,988.76 |
$19,780.08 |
$16,243.36 |
|
$12,850.97 |
| 4.500 |
$36,857.67 |
$27,480.76 |
$22,482.15 |
$20,284.56 |
$16,775.33 |
$14,738.45 |
$13,435.27 |
| 5.000 |
$37,477.47 |
$28,124.33 |
$23,150.05 |
$20,968.68 |
$17,499.39 |
$15,500.99 |
$14,234.36 |
| 5.500 |
$38,103.61 |
$28,776.83 |
$23,829.36 |
$21,665.78 |
$18,240.02 |
$16,283.14 |
$15,055.49 |
| 6.000 |
$38,736.04 |
$29,438.20 |
$24,519.97 |
$22,375.71 |
$18,996.89 |
$17,084.30 |
$15,897.68 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
