樓價: |
$3,788,000.00 |
|
|
首期: |
$1,136,400.00 |
| |
貸款金額: |
$2,651,600.00 |
全期供款共: |
$4,253,934.08 |
每月供款額: |
$14,179.78 (4.125厘息計供300期) |
全期利息共: |
$1,602,334.08 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,894.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$37,880.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$56,820.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$32,697.53 |
$23,229.11 |
$18,133.27 |
$15,869.68 |
$12,194.56 |
$9,993.15 |
$8,528.59 |
1.500 |
$33,272.62 |
$23,809.11 |
$18,719.10 |
$16,459.62 |
$12,795.17 |
$10,604.71 |
$9,151.21 |
2.000 |
$33,854.13 |
$24,398.29 |
$19,316.83 |
$17,063.28 |
$13,414.00 |
$11,238.92 |
$9,800.83 |
2.500 |
$34,442.06 |
$24,996.61 |
$19,926.41 |
$17,680.58 |
$14,050.91 |
$11,895.52 |
$10,477.03 |
3.000 |
$35,036.39 |
$25,604.05 |
$20,547.81 |
$18,311.46 |
$14,705.71 |
$12,574.19 |
$11,179.25 |
3.500 |
$35,637.11 |
$26,220.58 |
$21,180.94 |
$18,955.83 |
$15,378.21 |
$13,274.53 |
$11,906.87 |
4.000 |
$36,244.21 |
$26,846.16 |
$21,825.75 |
$19,613.57 |
$16,068.17 |
$13,996.12 |
$12,659.14 |
4.125 |
$36,396.98 |
$27,003.97 |
$21,988.76 |
$19,780.08 |
$16,243.36 |
|
$12,850.97 |
4.500 |
$36,857.67 |
$27,480.76 |
$22,482.15 |
$20,284.56 |
$16,775.33 |
$14,738.45 |
$13,435.27 |
5.000 |
$37,477.47 |
$28,124.33 |
$23,150.05 |
$20,968.68 |
$17,499.39 |
$15,500.99 |
$14,234.36 |
5.500 |
$38,103.61 |
$28,776.83 |
$23,829.36 |
$21,665.78 |
$18,240.02 |
$16,283.14 |
$15,055.49 |
6.000 |
$38,736.04 |
$29,438.20 |
$24,519.97 |
$22,375.71 |
$18,996.89 |
$17,084.30 |
$15,897.68 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|