| 楼价： |
$3,534,000.00 |
|
|
| 首期： |
$1,060,200.00 |
| |
| 贷款金额： |
$2,473,800.00 |
全期供款共： |
$3,968,691.41 |
| 每月供款额： |
$13,228.97 (4.125厘息计供300期) |
全期利息共： |
$1,494,891.41 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,767.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$35,340.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$53,010.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,505.04 |
$21,671.51 |
$16,917.37 |
$14,805.56 |
$11,376.87 |
$9,323.07 |
$7,956.72 |
| 1.500 |
$31,041.56 |
$22,212.62 |
$17,463.91 |
$15,355.94 |
$11,937.21 |
$9,893.62 |
$8,537.58 |
| 2.000 |
$31,584.08 |
$22,762.29 |
$18,021.56 |
$15,919.12 |
$12,514.54 |
$10,485.31 |
$9,143.65 |
| 2.500 |
$32,132.58 |
$23,320.49 |
$18,590.27 |
$16,495.03 |
$13,108.74 |
$11,097.88 |
$9,774.50 |
| 3.000 |
$32,687.06 |
$23,887.20 |
$19,170.00 |
$17,083.61 |
$13,719.64 |
$11,731.04 |
$10,429.64 |
| 3.500 |
$33,247.50 |
$24,462.39 |
$19,760.68 |
$17,684.76 |
$14,347.04 |
$12,384.43 |
$11,108.47 |
| 4.000 |
$33,813.89 |
$25,046.02 |
$20,362.25 |
$18,298.40 |
$14,990.74 |
$13,057.63 |
$11,810.30 |
| 4.125 |
$33,956.42 |
$25,193.25 |
$20,514.33 |
$18,453.75 |
$15,154.18 |
|
$11,989.27 |
| 4.500 |
$34,386.22 |
$25,638.07 |
$20,974.63 |
$18,924.40 |
$15,650.48 |
$13,750.18 |
$12,534.38 |
| 5.000 |
$34,964.46 |
$26,238.49 |
$21,597.75 |
$19,562.65 |
$16,325.99 |
$14,461.59 |
$13,279.89 |
| 5.500 |
$35,548.61 |
$26,847.23 |
$22,231.51 |
$20,213.01 |
$17,016.96 |
$15,191.30 |
$14,045.96 |
| 6.000 |
$36,138.64 |
$27,464.25 |
$22,875.81 |
$20,875.33 |
$17,723.07 |
$15,938.73 |
$14,831.68 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
