樓價: |
$3,534,000.00 |
|
|
首期: |
$1,060,200.00 |
| |
貸款金額: |
$2,473,800.00 |
全期供款共: |
$3,968,691.41 |
每月供款額: |
$13,228.97 (4.125厘息計供300期) |
全期利息共: |
$1,494,891.41 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,767.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$35,340.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$53,010.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$30,505.04 |
$21,671.51 |
$16,917.37 |
$14,805.56 |
$11,376.87 |
$9,323.07 |
$7,956.72 |
1.500 |
$31,041.56 |
$22,212.62 |
$17,463.91 |
$15,355.94 |
$11,937.21 |
$9,893.62 |
$8,537.58 |
2.000 |
$31,584.08 |
$22,762.29 |
$18,021.56 |
$15,919.12 |
$12,514.54 |
$10,485.31 |
$9,143.65 |
2.500 |
$32,132.58 |
$23,320.49 |
$18,590.27 |
$16,495.03 |
$13,108.74 |
$11,097.88 |
$9,774.50 |
3.000 |
$32,687.06 |
$23,887.20 |
$19,170.00 |
$17,083.61 |
$13,719.64 |
$11,731.04 |
$10,429.64 |
3.500 |
$33,247.50 |
$24,462.39 |
$19,760.68 |
$17,684.76 |
$14,347.04 |
$12,384.43 |
$11,108.47 |
4.000 |
$33,813.89 |
$25,046.02 |
$20,362.25 |
$18,298.40 |
$14,990.74 |
$13,057.63 |
$11,810.30 |
4.125 |
$33,956.42 |
$25,193.25 |
$20,514.33 |
$18,453.75 |
$15,154.18 |
|
$11,989.27 |
4.500 |
$34,386.22 |
$25,638.07 |
$20,974.63 |
$18,924.40 |
$15,650.48 |
$13,750.18 |
$12,534.38 |
5.000 |
$34,964.46 |
$26,238.49 |
$21,597.75 |
$19,562.65 |
$16,325.99 |
$14,461.59 |
$13,279.89 |
5.500 |
$35,548.61 |
$26,847.23 |
$22,231.51 |
$20,213.01 |
$17,016.96 |
$15,191.30 |
$14,045.96 |
6.000 |
$36,138.64 |
$27,464.25 |
$22,875.81 |
$20,875.33 |
$17,723.07 |
$15,938.73 |
$14,831.68 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|