| 楼价： |
$3,476,000.00 |
|
|
| 首期： |
$1,042,800.00 |
| |
| 贷款金额： |
$2,433,200.00 |
全期供款共： |
$3,903,557.25 |
| 每月供款额： |
$13,011.86 (4.125厘息计供300期) |
全期利息共： |
$1,470,357.25 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,738.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$34,760.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$47,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,004.39 |
$21,315.83 |
$16,639.72 |
$14,562.57 |
$11,190.15 |
$9,170.06 |
$7,826.13 |
| 1.500 |
$30,532.11 |
$21,848.07 |
$17,177.29 |
$15,103.92 |
$11,741.29 |
$9,731.25 |
$8,397.46 |
| 2.000 |
$31,065.72 |
$22,388.71 |
$17,725.79 |
$15,657.85 |
$12,309.15 |
$10,313.22 |
$8,993.58 |
| 2.500 |
$31,605.22 |
$22,937.75 |
$18,285.17 |
$16,224.32 |
$12,893.60 |
$10,915.74 |
$9,614.08 |
| 3.000 |
$32,150.60 |
$23,495.16 |
$18,855.38 |
$16,803.23 |
$13,494.47 |
$11,538.51 |
$10,258.47 |
| 3.500 |
$32,701.84 |
$24,060.91 |
$19,436.36 |
$17,394.52 |
$14,111.58 |
$12,181.17 |
$10,926.16 |
| 4.000 |
$33,258.94 |
$24,634.97 |
$20,028.06 |
$17,998.09 |
$14,744.71 |
$12,843.33 |
$11,616.47 |
| 4.125 |
$33,399.13 |
$24,779.78 |
$20,177.65 |
$18,150.88 |
$14,905.47 |
|
$11,792.50 |
| 4.500 |
$33,821.87 |
$25,217.30 |
$20,630.40 |
$18,613.82 |
$15,393.62 |
$13,524.52 |
$12,328.67 |
| 5.000 |
$34,390.63 |
$25,807.86 |
$21,243.29 |
$19,241.59 |
$16,058.04 |
$14,224.24 |
$13,061.94 |
| 5.500 |
$34,965.19 |
$26,406.61 |
$21,866.65 |
$19,881.27 |
$16,737.67 |
$14,941.98 |
$13,815.44 |
| 6.000 |
$35,545.53 |
$27,013.51 |
$22,500.37 |
$20,532.72 |
$17,432.20 |
$15,677.14 |
$14,588.26 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
