樓價: |
$3,476,000.00 |
|
|
首期: |
$1,042,800.00 |
| |
貸款金額: |
$2,433,200.00 |
全期供款共: |
$3,903,557.25 |
每月供款額: |
$13,011.86 (4.125厘息計供300期) |
全期利息共: |
$1,470,357.25 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,738.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$34,760.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$47,700.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$30,004.39 |
$21,315.83 |
$16,639.72 |
$14,562.57 |
$11,190.15 |
$9,170.06 |
$7,826.13 |
1.500 |
$30,532.11 |
$21,848.07 |
$17,177.29 |
$15,103.92 |
$11,741.29 |
$9,731.25 |
$8,397.46 |
2.000 |
$31,065.72 |
$22,388.71 |
$17,725.79 |
$15,657.85 |
$12,309.15 |
$10,313.22 |
$8,993.58 |
2.500 |
$31,605.22 |
$22,937.75 |
$18,285.17 |
$16,224.32 |
$12,893.60 |
$10,915.74 |
$9,614.08 |
3.000 |
$32,150.60 |
$23,495.16 |
$18,855.38 |
$16,803.23 |
$13,494.47 |
$11,538.51 |
$10,258.47 |
3.500 |
$32,701.84 |
$24,060.91 |
$19,436.36 |
$17,394.52 |
$14,111.58 |
$12,181.17 |
$10,926.16 |
4.000 |
$33,258.94 |
$24,634.97 |
$20,028.06 |
$17,998.09 |
$14,744.71 |
$12,843.33 |
$11,616.47 |
4.125 |
$33,399.13 |
$24,779.78 |
$20,177.65 |
$18,150.88 |
$14,905.47 |
|
$11,792.50 |
4.500 |
$33,821.87 |
$25,217.30 |
$20,630.40 |
$18,613.82 |
$15,393.62 |
$13,524.52 |
$12,328.67 |
5.000 |
$34,390.63 |
$25,807.86 |
$21,243.29 |
$19,241.59 |
$16,058.04 |
$14,224.24 |
$13,061.94 |
5.500 |
$34,965.19 |
$26,406.61 |
$21,866.65 |
$19,881.27 |
$16,737.67 |
$14,941.98 |
$13,815.44 |
6.000 |
$35,545.53 |
$27,013.51 |
$22,500.37 |
$20,532.72 |
$17,432.20 |
$15,677.14 |
$14,588.26 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|