| 楼价： |
$3,404,000.00 |
|
|
| 首期： |
$1,021,200.00 |
| |
| 贷款金额： |
$2,382,800.00 |
全期供款共： |
$3,822,701.06 |
| 每月供款额： |
$12,742.34 (4.125厘息计供300期) |
全期利息共： |
$1,439,901.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,702.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$34,040.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$40,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,382.90 |
$20,874.31 |
$16,295.05 |
$14,260.93 |
$10,958.36 |
$8,980.12 |
$7,664.03 |
| 1.500 |
$29,899.68 |
$21,395.52 |
$16,821.49 |
$14,791.06 |
$11,498.09 |
$9,529.68 |
$8,223.52 |
| 2.000 |
$30,422.24 |
$21,924.97 |
$17,358.63 |
$15,333.53 |
$12,054.19 |
$10,099.60 |
$8,807.29 |
| 2.500 |
$30,950.57 |
$22,462.63 |
$17,906.42 |
$15,888.25 |
$12,626.53 |
$10,689.64 |
$9,414.94 |
| 3.000 |
$31,484.65 |
$23,008.49 |
$18,464.82 |
$16,455.18 |
$13,214.95 |
$11,299.51 |
$10,045.98 |
| 3.500 |
$32,024.48 |
$23,562.52 |
$19,033.77 |
$17,034.22 |
$13,819.28 |
$11,928.86 |
$10,699.84 |
| 4.000 |
$32,570.03 |
$24,124.69 |
$19,613.21 |
$17,625.28 |
$14,439.30 |
$12,577.30 |
$11,375.85 |
| 4.125 |
$32,707.31 |
$24,266.50 |
$19,759.70 |
$17,774.92 |
$14,596.73 |
|
$11,548.23 |
| 4.500 |
$33,121.30 |
$24,694.96 |
$20,203.07 |
$18,228.26 |
$15,074.77 |
$13,244.38 |
$12,073.30 |
| 5.000 |
$33,678.28 |
$25,273.29 |
$20,803.27 |
$18,843.03 |
$15,725.43 |
$13,929.61 |
$12,791.39 |
| 5.500 |
$34,240.94 |
$25,859.64 |
$21,413.71 |
$19,469.46 |
$16,390.98 |
$14,632.48 |
$13,529.28 |
| 6.000 |
$34,809.26 |
$26,453.97 |
$22,034.31 |
$20,107.42 |
$17,071.12 |
$15,352.41 |
$14,286.09 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
