樓價: |
$3,404,000.00 |
|
|
首期: |
$1,021,200.00 |
| |
貸款金額: |
$2,382,800.00 |
全期供款共: |
$3,822,701.06 |
每月供款額: |
$12,742.34 (4.125厘息計供300期) |
全期利息共: |
$1,439,901.06 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,702.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$34,040.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$40,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$29,382.90 |
$20,874.31 |
$16,295.05 |
$14,260.93 |
$10,958.36 |
$8,980.12 |
$7,664.03 |
1.500 |
$29,899.68 |
$21,395.52 |
$16,821.49 |
$14,791.06 |
$11,498.09 |
$9,529.68 |
$8,223.52 |
2.000 |
$30,422.24 |
$21,924.97 |
$17,358.63 |
$15,333.53 |
$12,054.19 |
$10,099.60 |
$8,807.29 |
2.500 |
$30,950.57 |
$22,462.63 |
$17,906.42 |
$15,888.25 |
$12,626.53 |
$10,689.64 |
$9,414.94 |
3.000 |
$31,484.65 |
$23,008.49 |
$18,464.82 |
$16,455.18 |
$13,214.95 |
$11,299.51 |
$10,045.98 |
3.500 |
$32,024.48 |
$23,562.52 |
$19,033.77 |
$17,034.22 |
$13,819.28 |
$11,928.86 |
$10,699.84 |
4.000 |
$32,570.03 |
$24,124.69 |
$19,613.21 |
$17,625.28 |
$14,439.30 |
$12,577.30 |
$11,375.85 |
4.125 |
$32,707.31 |
$24,266.50 |
$19,759.70 |
$17,774.92 |
$14,596.73 |
|
$11,548.23 |
4.500 |
$33,121.30 |
$24,694.96 |
$20,203.07 |
$18,228.26 |
$15,074.77 |
$13,244.38 |
$12,073.30 |
5.000 |
$33,678.28 |
$25,273.29 |
$20,803.27 |
$18,843.03 |
$15,725.43 |
$13,929.61 |
$12,791.39 |
5.500 |
$34,240.94 |
$25,859.64 |
$21,413.71 |
$19,469.46 |
$16,390.98 |
$14,632.48 |
$13,529.28 |
6.000 |
$34,809.26 |
$26,453.97 |
$22,034.31 |
$20,107.42 |
$17,071.12 |
$15,352.41 |
$14,286.09 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|