| 楼价： |
$299,985,000.00 |
|
|
| 首期： |
$89,995,500.00 |
| |
| 贷款金额： |
$209,989,500.00 |
全期供款共： |
$336,883,953.36 |
| 每月供款额： |
$1,122,946.51 (4.125厘息计供300期) |
全期利息共： |
$126,894,453.36 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$158,992.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$2,999,850.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$12,749,363.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,589,432.37 |
$1,839,594.56 |
$1,436,037.37 |
$1,256,775.64 |
$965,729.76 |
$791,392.58 |
$675,409.22 |
| 1.500 |
$2,634,975.44 |
$1,885,527.21 |
$1,482,431.16 |
$1,303,495.16 |
$1,013,294.69 |
$839,824.29 |
$724,716.20 |
| 2.000 |
$2,681,027.30 |
$1,932,185.92 |
$1,529,767.35 |
$1,351,300.70 |
$1,062,301.89 |
$890,049.61 |
$776,162.08 |
| 2.500 |
$2,727,587.20 |
$1,979,568.95 |
$1,578,042.59 |
$1,400,187.33 |
$1,112,740.44 |
$942,048.04 |
$829,712.40 |
| 3.000 |
$2,774,654.27 |
$2,027,674.25 |
$1,627,252.74 |
$1,450,148.93 |
$1,164,596.72 |
$995,793.97 |
$885,324.20 |
| 3.500 |
$2,822,227.51 |
$2,076,499.39 |
$1,677,392.92 |
$1,501,178.27 |
$1,217,854.51 |
$1,051,256.93 |
$942,946.69 |
| 4.000 |
$2,870,305.81 |
$2,126,041.59 |
$1,728,457.50 |
$1,553,266.98 |
$1,272,495.06 |
$1,108,401.94 |
$1,002,521.99 |
| 4.125 |
$2,882,404.15 |
$2,138,538.83 |
$1,741,367.35 |
$1,566,453.59 |
$1,286,368.83 |
|
$1,017,713.55 |
| 4.500 |
$2,918,887.92 |
$2,176,297.76 |
$1,780,440.11 |
$1,606,405.58 |
$1,328,497.26 |
$1,167,189.84 |
$1,063,985.95 |
| 5.000 |
$2,967,972.50 |
$2,227,264.45 |
$1,833,333.70 |
$1,660,583.58 |
$1,385,837.76 |
$1,227,577.71 |
$1,127,269.04 |
| 5.500 |
$3,017,558.07 |
$2,278,937.88 |
$1,887,130.51 |
$1,715,789.46 |
$1,444,491.12 |
$1,289,519.25 |
$1,192,297.28 |
| 6.000 |
$3,067,643.05 |
$2,331,313.97 |
$1,941,822.14 |
$1,772,010.73 |
$1,504,430.00 |
$1,352,965.29 |
$1,258,993.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
