樓價: |
$299,985,000.00 |
|
|
首期: |
$89,995,500.00 |
| |
貸款金額: |
$209,989,500.00 |
全期供款共: |
$336,883,953.36 |
每月供款額: |
$1,122,946.51 (4.125厘息計供300期) |
全期利息共: |
$126,894,453.36 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$158,992.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$2,999,850.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$12,749,363.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$2,589,432.37 |
$1,839,594.56 |
$1,436,037.37 |
$1,256,775.64 |
$965,729.76 |
$791,392.58 |
$675,409.22 |
1.500 |
$2,634,975.44 |
$1,885,527.21 |
$1,482,431.16 |
$1,303,495.16 |
$1,013,294.69 |
$839,824.29 |
$724,716.20 |
2.000 |
$2,681,027.30 |
$1,932,185.92 |
$1,529,767.35 |
$1,351,300.70 |
$1,062,301.89 |
$890,049.61 |
$776,162.08 |
2.500 |
$2,727,587.20 |
$1,979,568.95 |
$1,578,042.59 |
$1,400,187.33 |
$1,112,740.44 |
$942,048.04 |
$829,712.40 |
3.000 |
$2,774,654.27 |
$2,027,674.25 |
$1,627,252.74 |
$1,450,148.93 |
$1,164,596.72 |
$995,793.97 |
$885,324.20 |
3.500 |
$2,822,227.51 |
$2,076,499.39 |
$1,677,392.92 |
$1,501,178.27 |
$1,217,854.51 |
$1,051,256.93 |
$942,946.69 |
4.000 |
$2,870,305.81 |
$2,126,041.59 |
$1,728,457.50 |
$1,553,266.98 |
$1,272,495.06 |
$1,108,401.94 |
$1,002,521.99 |
4.125 |
$2,882,404.15 |
$2,138,538.83 |
$1,741,367.35 |
$1,566,453.59 |
$1,286,368.83 |
|
$1,017,713.55 |
4.500 |
$2,918,887.92 |
$2,176,297.76 |
$1,780,440.11 |
$1,606,405.58 |
$1,328,497.26 |
$1,167,189.84 |
$1,063,985.95 |
5.000 |
$2,967,972.50 |
$2,227,264.45 |
$1,833,333.70 |
$1,660,583.58 |
$1,385,837.76 |
$1,227,577.71 |
$1,127,269.04 |
5.500 |
$3,017,558.07 |
$2,278,937.88 |
$1,887,130.51 |
$1,715,789.46 |
$1,444,491.12 |
$1,289,519.25 |
$1,192,297.28 |
6.000 |
$3,067,643.05 |
$2,331,313.97 |
$1,941,822.14 |
$1,772,010.73 |
$1,504,430.00 |
$1,352,965.29 |
$1,258,993.15 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|