| 楼价： |
$2,660,000.00 |
|
|
| 首期： |
$798,000.00 |
| |
| 贷款金额： |
$1,862,000.00 |
全期供款共： |
$2,987,187.08 |
| 每月供款额： |
$9,957.29 (4.125厘息计供300期) |
全期利息共： |
$1,125,187.08 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,330.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$26,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$22,960.78 |
$16,311.89 |
$12,733.50 |
$11,143.97 |
$8,563.23 |
$7,017.37 |
$5,988.93 |
| 1.500 |
$23,364.62 |
$16,719.18 |
$13,144.88 |
$11,558.24 |
$8,985.00 |
$7,446.81 |
$6,426.14 |
| 2.000 |
$23,772.96 |
$17,132.91 |
$13,564.62 |
$11,982.13 |
$9,419.55 |
$7,892.17 |
$6,882.31 |
| 2.500 |
$24,185.82 |
$17,553.06 |
$13,992.68 |
$12,415.62 |
$9,866.79 |
$8,353.24 |
$7,357.15 |
| 3.000 |
$24,603.16 |
$17,979.61 |
$14,429.03 |
$12,858.63 |
$10,326.61 |
$8,829.81 |
$7,850.27 |
| 3.500 |
$25,025.00 |
$18,412.55 |
$14,873.63 |
$13,311.11 |
$10,798.85 |
$9,321.61 |
$8,361.21 |
| 4.000 |
$25,451.32 |
$18,851.84 |
$15,326.42 |
$13,772.99 |
$11,283.35 |
$9,828.32 |
$8,889.47 |
| 4.125 |
$25,558.59 |
$18,962.66 |
$15,440.90 |
$13,889.92 |
$11,406.37 |
|
$9,024.18 |
| 4.500 |
$25,882.10 |
$19,297.47 |
$15,787.36 |
$14,244.18 |
$11,779.93 |
$10,349.60 |
$9,434.48 |
| 5.000 |
$26,317.34 |
$19,749.40 |
$16,256.37 |
$14,724.58 |
$12,288.38 |
$10,885.07 |
$9,995.62 |
| 5.500 |
$26,757.02 |
$20,207.59 |
$16,733.39 |
$15,214.09 |
$12,808.46 |
$11,434.31 |
$10,572.23 |
| 6.000 |
$27,201.13 |
$20,672.02 |
$17,218.35 |
$15,712.61 |
$13,339.95 |
$11,996.89 |
$11,163.63 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
