樓價: |
$2,660,000.00 |
|
|
首期: |
$798,000.00 |
| |
貸款金額: |
$1,862,000.00 |
全期供款共: |
$2,987,187.08 |
每月供款額: |
$9,957.29 (4.125厘息計供300期) |
全期利息共: |
$1,125,187.08 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,330.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$26,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$22,960.78 |
$16,311.89 |
$12,733.50 |
$11,143.97 |
$8,563.23 |
$7,017.37 |
$5,988.93 |
1.500 |
$23,364.62 |
$16,719.18 |
$13,144.88 |
$11,558.24 |
$8,985.00 |
$7,446.81 |
$6,426.14 |
2.000 |
$23,772.96 |
$17,132.91 |
$13,564.62 |
$11,982.13 |
$9,419.55 |
$7,892.17 |
$6,882.31 |
2.500 |
$24,185.82 |
$17,553.06 |
$13,992.68 |
$12,415.62 |
$9,866.79 |
$8,353.24 |
$7,357.15 |
3.000 |
$24,603.16 |
$17,979.61 |
$14,429.03 |
$12,858.63 |
$10,326.61 |
$8,829.81 |
$7,850.27 |
3.500 |
$25,025.00 |
$18,412.55 |
$14,873.63 |
$13,311.11 |
$10,798.85 |
$9,321.61 |
$8,361.21 |
4.000 |
$25,451.32 |
$18,851.84 |
$15,326.42 |
$13,772.99 |
$11,283.35 |
$9,828.32 |
$8,889.47 |
4.125 |
$25,558.59 |
$18,962.66 |
$15,440.90 |
$13,889.92 |
$11,406.37 |
|
$9,024.18 |
4.500 |
$25,882.10 |
$19,297.47 |
$15,787.36 |
$14,244.18 |
$11,779.93 |
$10,349.60 |
$9,434.48 |
5.000 |
$26,317.34 |
$19,749.40 |
$16,256.37 |
$14,724.58 |
$12,288.38 |
$10,885.07 |
$9,995.62 |
5.500 |
$26,757.02 |
$20,207.59 |
$16,733.39 |
$15,214.09 |
$12,808.46 |
$11,434.31 |
$10,572.23 |
6.000 |
$27,201.13 |
$20,672.02 |
$17,218.35 |
$15,712.61 |
$13,339.95 |
$11,996.89 |
$11,163.63 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|