| 楼价： |
$2,624,000.00 |
|
|
| 首期： |
$787,200.00 |
| |
| 贷款金额： |
$1,836,800.00 |
全期供款共： |
$2,946,758.98 |
| 每月供款额： |
$9,822.53 (4.125厘息计供300期) |
全期利息共： |
$1,109,958.98 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,312.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$26,240.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$22,650.03 |
$16,091.13 |
$12,561.17 |
$10,993.15 |
$8,447.34 |
$6,922.39 |
$5,907.87 |
| 1.500 |
$23,048.40 |
$16,492.90 |
$12,966.98 |
$11,401.81 |
$8,863.39 |
$7,346.03 |
$6,339.17 |
| 2.000 |
$23,451.22 |
$16,901.03 |
$13,381.03 |
$11,819.97 |
$9,292.07 |
$7,785.36 |
$6,789.17 |
| 2.500 |
$23,858.49 |
$17,315.50 |
$13,803.30 |
$12,247.58 |
$9,733.26 |
$8,240.19 |
$7,257.58 |
| 3.000 |
$24,270.19 |
$17,736.28 |
$14,233.75 |
$12,684.60 |
$10,186.85 |
$8,710.31 |
$7,744.02 |
| 3.500 |
$24,686.32 |
$18,163.36 |
$14,672.33 |
$13,130.96 |
$10,652.70 |
$9,195.45 |
$8,248.05 |
| 4.000 |
$25,106.86 |
$18,596.71 |
$15,119.00 |
$13,586.59 |
$11,130.65 |
$9,695.31 |
$8,769.16 |
| 4.125 |
$25,212.69 |
$18,706.02 |
$15,231.92 |
$13,701.93 |
$11,252.00 |
|
$8,902.05 |
| 4.500 |
$25,531.82 |
$19,036.30 |
$15,573.69 |
$14,051.40 |
$11,620.50 |
$10,209.53 |
$9,306.80 |
| 5.000 |
$25,961.16 |
$19,482.11 |
$16,036.36 |
$14,525.30 |
$12,122.07 |
$10,737.75 |
$9,860.34 |
| 5.500 |
$26,394.89 |
$19,934.11 |
$16,506.93 |
$15,008.19 |
$12,635.11 |
$11,279.56 |
$10,429.15 |
| 6.000 |
$26,832.99 |
$20,392.25 |
$16,985.32 |
$15,499.96 |
$13,159.41 |
$11,834.53 |
$11,012.54 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
