樓價: |
$2,624,000.00 |
|
|
首期: |
$787,200.00 |
| |
貸款金額: |
$1,836,800.00 |
全期供款共: |
$2,946,758.98 |
每月供款額: |
$9,822.53 (4.125厘息計供300期) |
全期利息共: |
$1,109,958.98 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,312.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$26,240.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$22,650.03 |
$16,091.13 |
$12,561.17 |
$10,993.15 |
$8,447.34 |
$6,922.39 |
$5,907.87 |
1.500 |
$23,048.40 |
$16,492.90 |
$12,966.98 |
$11,401.81 |
$8,863.39 |
$7,346.03 |
$6,339.17 |
2.000 |
$23,451.22 |
$16,901.03 |
$13,381.03 |
$11,819.97 |
$9,292.07 |
$7,785.36 |
$6,789.17 |
2.500 |
$23,858.49 |
$17,315.50 |
$13,803.30 |
$12,247.58 |
$9,733.26 |
$8,240.19 |
$7,257.58 |
3.000 |
$24,270.19 |
$17,736.28 |
$14,233.75 |
$12,684.60 |
$10,186.85 |
$8,710.31 |
$7,744.02 |
3.500 |
$24,686.32 |
$18,163.36 |
$14,672.33 |
$13,130.96 |
$10,652.70 |
$9,195.45 |
$8,248.05 |
4.000 |
$25,106.86 |
$18,596.71 |
$15,119.00 |
$13,586.59 |
$11,130.65 |
$9,695.31 |
$8,769.16 |
4.125 |
$25,212.69 |
$18,706.02 |
$15,231.92 |
$13,701.93 |
$11,252.00 |
|
$8,902.05 |
4.500 |
$25,531.82 |
$19,036.30 |
$15,573.69 |
$14,051.40 |
$11,620.50 |
$10,209.53 |
$9,306.80 |
5.000 |
$25,961.16 |
$19,482.11 |
$16,036.36 |
$14,525.30 |
$12,122.07 |
$10,737.75 |
$9,860.34 |
5.500 |
$26,394.89 |
$19,934.11 |
$16,506.93 |
$15,008.19 |
$12,635.11 |
$11,279.56 |
$10,429.15 |
6.000 |
$26,832.99 |
$20,392.25 |
$16,985.32 |
$15,499.96 |
$13,159.41 |
$11,834.53 |
$11,012.54 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|