| 楼价： |
$196,279,000.00 |
|
|
| 首期： |
$58,883,700.00 |
| |
| 贷款金额： |
$137,395,300.00 |
全期供款共： |
$220,421,839.36 |
| 每月供款额： |
$734,739.46 (4.125厘息计供300期) |
全期利息共： |
$83,026,539.36 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$107,139.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,962,790.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$8,341,858.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,694,255.37 |
$1,203,639.45 |
$939,593.58 |
$822,303.33 |
$631,873.16 |
$517,805.04 |
$441,917.58 |
| 1.500 |
$1,724,054.02 |
$1,233,693.01 |
$969,948.85 |
$852,871.74 |
$662,994.71 |
$549,493.72 |
$474,178.95 |
| 2.000 |
$1,754,185.57 |
$1,264,221.61 |
$1,000,920.73 |
$884,150.71 |
$695,059.93 |
$582,355.94 |
$507,839.78 |
| 2.500 |
$1,784,649.53 |
$1,295,224.14 |
$1,032,507.03 |
$916,137.03 |
$728,061.67 |
$616,378.31 |
$542,877.54 |
| 3.000 |
$1,815,445.33 |
$1,326,699.25 |
$1,064,705.04 |
$948,826.72 |
$761,991.03 |
$651,544.06 |
$579,264.13 |
| 3.500 |
$1,846,572.31 |
$1,358,645.34 |
$1,097,511.56 |
$982,215.01 |
$796,837.39 |
$687,833.26 |
$616,966.30 |
| 4.000 |
$1,878,029.75 |
$1,391,060.61 |
$1,130,922.91 |
$1,016,296.44 |
$832,588.49 |
$725,223.01 |
$655,946.18 |
| 4.125 |
$1,885,945.65 |
$1,399,237.51 |
$1,139,369.78 |
$1,024,924.40 |
$841,666.04 |
|
$665,885.95 |
| 4.500 |
$1,909,816.83 |
$1,423,943.03 |
$1,164,934.93 |
$1,051,064.82 |
$869,230.51 |
$763,687.70 |
$696,161.80 |
| 5.000 |
$1,941,932.68 |
$1,457,290.33 |
$1,199,543.00 |
$1,086,513.28 |
$906,748.17 |
$803,199.24 |
$737,567.68 |
| 5.500 |
$1,974,376.32 |
$1,491,100.05 |
$1,234,742.04 |
$1,122,634.26 |
$945,124.83 |
$843,727.35 |
$780,115.40 |
| 6.000 |
$2,007,146.73 |
$1,525,369.52 |
$1,270,526.55 |
$1,159,419.62 |
$984,342.60 |
$885,239.84 |
$823,754.24 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
