樓價: |
$196,279,000.00 |
|
|
首期: |
$58,883,700.00 |
| |
貸款金額: |
$137,395,300.00 |
全期供款共: |
$220,421,839.36 |
每月供款額: |
$734,739.46 (4.125厘息計供300期) |
全期利息共: |
$83,026,539.36 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$107,139.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$1,962,790.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$8,341,858.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$1,694,255.37 |
$1,203,639.45 |
$939,593.58 |
$822,303.33 |
$631,873.16 |
$517,805.04 |
$441,917.58 |
1.500 |
$1,724,054.02 |
$1,233,693.01 |
$969,948.85 |
$852,871.74 |
$662,994.71 |
$549,493.72 |
$474,178.95 |
2.000 |
$1,754,185.57 |
$1,264,221.61 |
$1,000,920.73 |
$884,150.71 |
$695,059.93 |
$582,355.94 |
$507,839.78 |
2.500 |
$1,784,649.53 |
$1,295,224.14 |
$1,032,507.03 |
$916,137.03 |
$728,061.67 |
$616,378.31 |
$542,877.54 |
3.000 |
$1,815,445.33 |
$1,326,699.25 |
$1,064,705.04 |
$948,826.72 |
$761,991.03 |
$651,544.06 |
$579,264.13 |
3.500 |
$1,846,572.31 |
$1,358,645.34 |
$1,097,511.56 |
$982,215.01 |
$796,837.39 |
$687,833.26 |
$616,966.30 |
4.000 |
$1,878,029.75 |
$1,391,060.61 |
$1,130,922.91 |
$1,016,296.44 |
$832,588.49 |
$725,223.01 |
$655,946.18 |
4.125 |
$1,885,945.65 |
$1,399,237.51 |
$1,139,369.78 |
$1,024,924.40 |
$841,666.04 |
|
$665,885.95 |
4.500 |
$1,909,816.83 |
$1,423,943.03 |
$1,164,934.93 |
$1,051,064.82 |
$869,230.51 |
$763,687.70 |
$696,161.80 |
5.000 |
$1,941,932.68 |
$1,457,290.33 |
$1,199,543.00 |
$1,086,513.28 |
$906,748.17 |
$803,199.24 |
$737,567.68 |
5.500 |
$1,974,376.32 |
$1,491,100.05 |
$1,234,742.04 |
$1,122,634.26 |
$945,124.83 |
$843,727.35 |
$780,115.40 |
6.000 |
$2,007,146.73 |
$1,525,369.52 |
$1,270,526.55 |
$1,159,419.62 |
$984,342.60 |
$885,239.84 |
$823,754.24 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|