| 楼价： |
$15,717,000.00 |
|
|
| 首期： |
$4,715,100.00 |
| |
| 贷款金额： |
$11,001,900.00 |
全期供款共： |
$17,650,232.83 |
| 每月供款额： |
$58,834.11 (4.125厘息计供300期) |
全期利息共： |
$6,648,332.83 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,858.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$157,170.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$589,388.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,667.15 |
$96,381.18 |
$75,237.76 |
$65,845.77 |
$50,597.11 |
$41,463.13 |
$35,386.46 |
| 1.500 |
$138,053.27 |
$98,787.71 |
$77,668.45 |
$68,293.53 |
$53,089.16 |
$44,000.59 |
$37,969.78 |
| 2.000 |
$140,466.04 |
$101,232.28 |
$80,148.52 |
$70,798.18 |
$55,656.78 |
$46,632.03 |
$40,665.16 |
| 2.500 |
$142,905.44 |
$103,714.80 |
$82,677.79 |
$73,359.48 |
$58,299.39 |
$49,356.36 |
$43,470.81 |
| 3.000 |
$145,371.41 |
$106,235.17 |
$85,256.03 |
$75,977.10 |
$61,016.27 |
$52,172.25 |
$46,384.45 |
| 3.500 |
$147,863.89 |
$108,793.24 |
$87,883.01 |
$78,650.66 |
$63,806.59 |
$55,078.10 |
$49,403.45 |
| 4.000 |
$150,382.84 |
$111,388.89 |
$90,558.42 |
$81,379.73 |
$66,669.35 |
$58,072.08 |
$52,524.75 |
| 4.125 |
$151,016.70 |
$112,043.65 |
$91,234.80 |
$82,070.61 |
$67,396.23 |
|
$53,320.68 |
| 4.500 |
$152,928.18 |
$114,021.94 |
$93,281.92 |
$84,163.80 |
$69,603.45 |
$61,152.13 |
$55,745.01 |
| 5.000 |
$155,499.85 |
$116,692.22 |
$96,053.16 |
$87,002.32 |
$72,607.67 |
$64,316.01 |
$59,060.58 |
| 5.500 |
$158,097.77 |
$119,399.53 |
$98,871.71 |
$89,894.70 |
$75,680.67 |
$67,561.29 |
$62,467.58 |
| 6.000 |
$160,721.86 |
$122,143.65 |
$101,737.15 |
$92,840.28 |
$78,821.03 |
$70,885.40 |
$65,961.95 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
