樓價: |
$15,717,000.00 |
|
|
首期: |
$4,715,100.00 |
| |
貸款金額: |
$11,001,900.00 |
全期供款共: |
$17,650,232.83 |
每月供款額: |
$58,834.11 (4.125厘息計供300期) |
全期利息共: |
$6,648,332.83 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,858.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$157,170.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$589,388.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$135,667.15 |
$96,381.18 |
$75,237.76 |
$65,845.77 |
$50,597.11 |
$41,463.13 |
$35,386.46 |
1.500 |
$138,053.27 |
$98,787.71 |
$77,668.45 |
$68,293.53 |
$53,089.16 |
$44,000.59 |
$37,969.78 |
2.000 |
$140,466.04 |
$101,232.28 |
$80,148.52 |
$70,798.18 |
$55,656.78 |
$46,632.03 |
$40,665.16 |
2.500 |
$142,905.44 |
$103,714.80 |
$82,677.79 |
$73,359.48 |
$58,299.39 |
$49,356.36 |
$43,470.81 |
3.000 |
$145,371.41 |
$106,235.17 |
$85,256.03 |
$75,977.10 |
$61,016.27 |
$52,172.25 |
$46,384.45 |
3.500 |
$147,863.89 |
$108,793.24 |
$87,883.01 |
$78,650.66 |
$63,806.59 |
$55,078.10 |
$49,403.45 |
4.000 |
$150,382.84 |
$111,388.89 |
$90,558.42 |
$81,379.73 |
$66,669.35 |
$58,072.08 |
$52,524.75 |
4.125 |
$151,016.70 |
$112,043.65 |
$91,234.80 |
$82,070.61 |
$67,396.23 |
|
$53,320.68 |
4.500 |
$152,928.18 |
$114,021.94 |
$93,281.92 |
$84,163.80 |
$69,603.45 |
$61,152.13 |
$55,745.01 |
5.000 |
$155,499.85 |
$116,692.22 |
$96,053.16 |
$87,002.32 |
$72,607.67 |
$64,316.01 |
$59,060.58 |
5.500 |
$158,097.77 |
$119,399.53 |
$98,871.71 |
$89,894.70 |
$75,680.67 |
$67,561.29 |
$62,467.58 |
6.000 |
$160,721.86 |
$122,143.65 |
$101,737.15 |
$92,840.28 |
$78,821.03 |
$70,885.40 |
$65,961.95 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|