| 楼价： |
$13,088,000.00 |
|
|
| 首期： |
$3,926,400.00 |
| |
| 贷款金额： |
$9,161,600.00 |
全期供款共： |
$14,697,858.83 |
| 每月供款额： |
$48,992.86 (4.125厘息计供300期) |
全期利息共： |
$5,536,258.83 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,544.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$130,880.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$490,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,973.95 |
$80,259.39 |
$62,652.66 |
$54,831.67 |
$42,133.68 |
$34,527.55 |
$29,467.33 |
| 1.500 |
$114,960.94 |
$82,263.38 |
$64,676.76 |
$56,869.99 |
$44,208.88 |
$36,640.57 |
$31,618.53 |
| 2.000 |
$116,970.13 |
$84,299.05 |
$66,741.99 |
$58,955.69 |
$46,347.01 |
$38,831.84 |
$33,863.06 |
| 2.500 |
$119,001.49 |
$86,366.31 |
$68,848.18 |
$61,088.56 |
$48,547.58 |
$41,100.47 |
$36,199.40 |
| 3.000 |
$121,054.97 |
$88,465.09 |
$70,995.16 |
$63,268.33 |
$50,810.01 |
$43,445.34 |
$38,625.68 |
| 3.500 |
$123,130.54 |
$90,595.28 |
$73,182.72 |
$65,494.68 |
$53,133.59 |
$45,865.13 |
$41,139.68 |
| 4.000 |
$125,228.14 |
$92,756.75 |
$75,410.61 |
$67,767.25 |
$55,517.49 |
$48,358.30 |
$43,738.88 |
| 4.125 |
$125,755.97 |
$93,301.99 |
$75,973.85 |
$68,342.57 |
$56,122.79 |
|
$44,401.67 |
| 4.500 |
$127,347.72 |
$94,949.36 |
$77,678.55 |
$70,085.63 |
$57,960.81 |
$50,923.15 |
$46,420.48 |
| 5.000 |
$129,489.22 |
$97,172.98 |
$79,986.24 |
$72,449.35 |
$60,462.51 |
$53,557.80 |
$49,181.45 |
| 5.500 |
$131,652.58 |
$99,427.43 |
$82,333.33 |
$74,857.92 |
$63,021.48 |
$56,260.24 |
$52,018.56 |
| 6.000 |
$133,837.73 |
$101,712.54 |
$84,719.46 |
$77,310.79 |
$65,636.55 |
$59,028.32 |
$54,928.42 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
