樓價: |
$13,088,000.00 |
|
|
首期: |
$3,926,400.00 |
| |
貸款金額: |
$9,161,600.00 |
全期供款共: |
$14,697,858.83 |
每月供款額: |
$48,992.86 (4.125厘息計供300期) |
全期利息共: |
$5,536,258.83 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,544.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$130,880.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$490,800.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$112,973.95 |
$80,259.39 |
$62,652.66 |
$54,831.67 |
$42,133.68 |
$34,527.55 |
$29,467.33 |
1.500 |
$114,960.94 |
$82,263.38 |
$64,676.76 |
$56,869.99 |
$44,208.88 |
$36,640.57 |
$31,618.53 |
2.000 |
$116,970.13 |
$84,299.05 |
$66,741.99 |
$58,955.69 |
$46,347.01 |
$38,831.84 |
$33,863.06 |
2.500 |
$119,001.49 |
$86,366.31 |
$68,848.18 |
$61,088.56 |
$48,547.58 |
$41,100.47 |
$36,199.40 |
3.000 |
$121,054.97 |
$88,465.09 |
$70,995.16 |
$63,268.33 |
$50,810.01 |
$43,445.34 |
$38,625.68 |
3.500 |
$123,130.54 |
$90,595.28 |
$73,182.72 |
$65,494.68 |
$53,133.59 |
$45,865.13 |
$41,139.68 |
4.000 |
$125,228.14 |
$92,756.75 |
$75,410.61 |
$67,767.25 |
$55,517.49 |
$48,358.30 |
$43,738.88 |
4.125 |
$125,755.97 |
$93,301.99 |
$75,973.85 |
$68,342.57 |
$56,122.79 |
|
$44,401.67 |
4.500 |
$127,347.72 |
$94,949.36 |
$77,678.55 |
$70,085.63 |
$57,960.81 |
$50,923.15 |
$46,420.48 |
5.000 |
$129,489.22 |
$97,172.98 |
$79,986.24 |
$72,449.35 |
$60,462.51 |
$53,557.80 |
$49,181.45 |
5.500 |
$131,652.58 |
$99,427.43 |
$82,333.33 |
$74,857.92 |
$63,021.48 |
$56,260.24 |
$52,018.56 |
6.000 |
$133,837.73 |
$101,712.54 |
$84,719.46 |
$77,310.79 |
$65,636.55 |
$59,028.32 |
$54,928.42 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|