| 楼价： |
$10,281,000.00 |
|
|
| 首期： |
$3,084,300.00 |
| |
| 贷款金额： |
$7,196,700.00 |
全期供款共： |
$11,545,590.36 |
| 每月供款额： |
$38,485.30 (4.125厘息计供300期) |
全期利息共： |
$4,348,890.36 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,140.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$102,810.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$385,538.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,744.28 |
$63,046.06 |
$49,215.46 |
$43,071.85 |
$33,097.21 |
$27,122.38 |
$23,147.43 |
| 1.500 |
$90,305.12 |
$64,620.25 |
$50,805.46 |
$44,673.01 |
$34,727.35 |
$28,782.22 |
$24,837.27 |
| 2.000 |
$91,883.40 |
$66,219.32 |
$52,427.75 |
$46,311.39 |
$36,406.91 |
$30,503.53 |
$26,600.40 |
| 2.500 |
$93,479.09 |
$67,843.22 |
$54,082.22 |
$47,986.82 |
$38,135.52 |
$32,285.60 |
$28,435.67 |
| 3.000 |
$95,092.16 |
$69,491.87 |
$55,768.74 |
$49,699.09 |
$39,912.73 |
$34,127.57 |
$30,341.58 |
| 3.500 |
$96,722.57 |
$71,165.19 |
$57,487.13 |
$51,447.95 |
$41,737.96 |
$36,028.38 |
$32,316.40 |
| 4.000 |
$98,370.30 |
$72,863.09 |
$59,237.20 |
$53,233.12 |
$43,610.59 |
$37,986.83 |
$34,358.15 |
| 4.125 |
$98,784.93 |
$73,291.39 |
$59,679.64 |
$53,685.05 |
$44,086.06 |
|
$34,878.79 |
| 4.500 |
$100,035.29 |
$74,585.45 |
$61,018.73 |
$55,054.27 |
$45,529.88 |
$40,001.60 |
$36,464.62 |
| 5.000 |
$101,717.50 |
$76,332.17 |
$62,831.49 |
$56,911.04 |
$47,495.03 |
$42,071.19 |
$38,633.44 |
| 5.500 |
$103,416.89 |
$78,103.11 |
$64,675.20 |
$58,803.04 |
$49,505.19 |
$44,194.03 |
$40,862.07 |
| 6.000 |
$105,133.38 |
$79,898.12 |
$66,549.57 |
$60,729.84 |
$51,559.39 |
$46,368.44 |
$43,147.85 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
