| 樓價： |
$10,281,000.00 |
|
|
| 首期： |
$3,084,300.00 |
| |
| 貸款金額： |
$7,196,700.00 |
全期供款共： |
$11,545,590.36 |
| 每月供款額： |
$38,485.30 (4.125厘息計供300期) |
全期利息共： |
$4,348,890.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,140.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$102,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$385,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,744.28 |
$63,046.06 |
$49,215.46 |
$43,071.85 |
$33,097.21 |
$27,122.38 |
$23,147.43 |
| 1.500 |
$90,305.12 |
$64,620.25 |
$50,805.46 |
$44,673.01 |
$34,727.35 |
$28,782.22 |
$24,837.27 |
| 2.000 |
$91,883.40 |
$66,219.32 |
$52,427.75 |
$46,311.39 |
$36,406.91 |
$30,503.53 |
$26,600.40 |
| 2.500 |
$93,479.09 |
$67,843.22 |
$54,082.22 |
$47,986.82 |
$38,135.52 |
$32,285.60 |
$28,435.67 |
| 3.000 |
$95,092.16 |
$69,491.87 |
$55,768.74 |
$49,699.09 |
$39,912.73 |
$34,127.57 |
$30,341.58 |
| 3.500 |
$96,722.57 |
$71,165.19 |
$57,487.13 |
$51,447.95 |
$41,737.96 |
$36,028.38 |
$32,316.40 |
| 4.000 |
$98,370.30 |
$72,863.09 |
$59,237.20 |
$53,233.12 |
$43,610.59 |
$37,986.83 |
$34,358.15 |
| 4.125 |
$98,784.93 |
$73,291.39 |
$59,679.64 |
$53,685.05 |
$44,086.06 |
|
$34,878.79 |
| 4.500 |
$100,035.29 |
$74,585.45 |
$61,018.73 |
$55,054.27 |
$45,529.88 |
$40,001.60 |
$36,464.62 |
| 5.000 |
$101,717.50 |
$76,332.17 |
$62,831.49 |
$56,911.04 |
$47,495.03 |
$42,071.19 |
$38,633.44 |
| 5.500 |
$103,416.89 |
$78,103.11 |
$64,675.20 |
$58,803.04 |
$49,505.19 |
$44,194.03 |
$40,862.07 |
| 6.000 |
$105,133.38 |
$79,898.12 |
$66,549.57 |
$60,729.84 |
$51,559.39 |
$46,368.44 |
$43,147.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
