| 樓價： | $3,333,000.00 |
| 首期： | $1,333,200.00 |
| 貸款金額： | $1,999,800.00 |
| 每月供款額： | $8,846.07 (2.375厘息計供300期) |
| 全期供款共： | $2,653,820.20 |
| 全期利息共： | $654,020.20 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,666.50 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $33,330.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $33,400.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $34,184.08 | $17,519.07 | $11,968.69 | $9,196.97 | $7,536.70 | $6,432.15 | $5,645.15 |
| 1.500 | $34,616.31 | $17,956.50 | $12,413.62 | $9,649.94 | $7,997.93 | $6,901.71 | $6,123.08 |
| 2.000 | $35,052.01 | $18,400.85 | $12,868.89 | $10,116.65 | $8,476.24 | $7,391.65 | $6,624.59 |
| 2.375 | $35,381.06 | $18,738.64 | $13,217.10 | $10,475.64 | $8,846.07 | $7,772.28 | $7,015.91 |
| 2.500 | $35,491.17 | $18,852.09 | $13,334.45 | $10,597.00 | $8,971.44 | $7,901.63 | $7,149.19 |
| 3.000 | $35,933.79 | $19,310.22 | $13,810.25 | $11,090.84 | $9,483.28 | $8,431.24 | $7,696.23 |
| 3.500 | $36,379.85 | $19,775.20 | $14,296.22 | $11,598.03 | $10,011.47 | $8,980.00 | $8,264.99 |
| 4.000 | $36,829.36 | $20,247.00 | $14,792.28 | $12,118.39 | $10,555.68 | $9,547.35 | $8,854.61 |
| 4.500 | $37,282.31 | $20,725.61 | $15,298.34 | $12,651.72 | $11,115.54 | $10,132.69 | $9,464.19 |
| 5.000 | $37,738.69 | $21,210.98 | $15,814.29 | $13,197.79 | $11,690.63 | $10,735.36 | $10,092.74 |
| 5.500 | $38,198.50 | $21,703.09 | $16,340.03 | $13,756.37 | $12,280.52 | $11,354.64 | $10,739.25 |
| 6.000 | $38,661.74 | $22,201.88 | $16,875.45 | $14,327.19 | $12,884.74 | $11,989.81 | $11,402.65 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |