MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,000,000.00
Down Payment: $2,000,000.00
Loan amount: $3,000,000.00
Monthly Payment: $13,270.43 (2.375% 300-term)
Total repayment: $3,981,128.41
Total int. paid: $981,128.41
Miscellaneous Expenses
S&P Agreement: $2,000.00
Assignment* $11,500.00
Mortgage Deed* $7,375.00
Agency Commission: $50,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $112,500.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $13,796.83 $11,306.17 $9,649.19
1.500 $14,476.36 $11,998.09 $10,353.61
2.000 $15,176.50 $12,715.63 $11,088.58
2.375 $15,715.03 $13,270.43 $11,659.58
2.500 $15,897.09 $13,458.50 $11,853.63
3.000 $16,637.93 $14,226.34 $12,648.12
3.500 $17,398.79 $15,018.71 $13,471.34
4.000 $18,179.41 $15,835.11 $14,322.46
4.500 $18,979.48 $16,674.97 $15,200.56
5.000 $19,798.67 $17,537.70 $16,104.65
5.500 $20,636.62 $18,422.62 $17,033.67
6.000 $21,492.93 $19,329.04 $17,986.52
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.