|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,212,000.00 |
|
|
| Down Payment： |
$2,763,600.00 |
| |
| Loan amount： |
$6,448,400.00 |
Total repayment： |
$10,345,100.52 |
| Monthly Payment： |
$34,483.67 (4.125% 300-term) |
Total int. paid： |
$3,896,700.52 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,606.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$92,120.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$291,200.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$79,516.81 |
$56,490.64 |
$44,098.13 |
$38,593.32 |
$29,655.82 |
$24,302.24 |
$20,740.60 |
| 1.500 |
$80,915.36 |
$57,901.15 |
$45,522.80 |
$40,027.99 |
$31,116.46 |
$25,789.49 |
$22,254.73 |
| 2.000 |
$82,329.53 |
$59,333.96 |
$46,976.40 |
$41,496.02 |
$32,621.38 |
$27,331.82 |
$23,834.54 |
| 2.500 |
$83,759.30 |
$60,789.00 |
$48,458.85 |
$42,997.24 |
$34,170.26 |
$28,928.60 |
$25,478.98 |
| 3.000 |
$85,204.64 |
$62,266.23 |
$49,970.01 |
$44,531.47 |
$35,762.67 |
$30,579.04 |
$27,186.71 |
| 3.500 |
$86,665.53 |
$63,765.56 |
$51,509.72 |
$46,098.49 |
$37,398.12 |
$32,282.21 |
$28,956.20 |
| 4.000 |
$88,141.93 |
$65,286.91 |
$53,077.82 |
$47,698.04 |
$39,076.04 |
$34,037.03 |
$30,785.65 |
| 4.125 |
$88,513.45 |
$65,670.68 |
$53,474.26 |
$48,102.97 |
$39,502.07 |
|
$31,252.15 |
| 4.500 |
$89,633.80 |
$66,830.19 |
$54,674.11 |
$49,329.83 |
$40,795.76 |
$35,842.30 |
$32,673.10 |
| 5.000 |
$91,141.10 |
$68,395.29 |
$56,298.38 |
$50,993.54 |
$42,556.59 |
$37,696.70 |
$34,616.41 |
| 5.500 |
$92,663.78 |
$69,982.09 |
$57,950.39 |
$52,688.81 |
$44,357.73 |
$39,598.82 |
$36,613.31 |
| 6.000 |
$94,201.80 |
$71,590.46 |
$59,629.87 |
$54,415.26 |
$46,198.34 |
$41,547.13 |
$38,661.42 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
