Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$8,980,000.00 |
|
|
Down Payment: |
$2,694,000.00 |
| |
Loan amount: |
$6,286,000.00 |
Total repayment: |
$10,084,563.90 |
Monthly Payment: |
$33,615.21 (4.125% 300-term) |
Total int. paid: |
$3,798,563.90 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,490.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$89,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$269,400.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$77,514.22 |
$55,067.95 |
$42,987.53 |
$37,621.37 |
$28,908.96 |
$23,690.20 |
$20,218.26 |
1.500 |
$78,877.54 |
$56,442.94 |
$44,376.32 |
$39,019.91 |
$30,332.80 |
$25,140.00 |
$21,694.26 |
2.000 |
$80,256.10 |
$57,839.66 |
$45,793.33 |
$40,450.96 |
$31,799.83 |
$26,643.48 |
$23,234.28 |
2.500 |
$81,649.86 |
$59,258.06 |
$47,238.44 |
$41,914.37 |
$33,309.70 |
$28,200.05 |
$24,837.30 |
3.000 |
$83,058.80 |
$60,698.08 |
$48,711.53 |
$43,409.96 |
$34,862.01 |
$29,808.92 |
$26,502.03 |
3.500 |
$84,482.90 |
$62,159.66 |
$50,212.47 |
$44,937.52 |
$36,456.27 |
$31,469.20 |
$28,226.95 |
4.000 |
$85,922.12 |
$63,642.69 |
$51,741.08 |
$46,496.78 |
$38,091.92 |
$33,179.82 |
$30,010.33 |
4.125 |
$86,284.28 |
$64,016.80 |
$52,127.54 |
$46,891.52 |
$38,507.23 |
|
$30,465.08 |
4.500 |
$87,376.41 |
$65,147.10 |
$53,297.17 |
$48,087.48 |
$39,768.34 |
$34,939.63 |
$31,850.24 |
5.000 |
$88,845.75 |
$66,672.78 |
$54,880.53 |
$49,709.29 |
$41,484.82 |
$36,747.33 |
$33,744.61 |
5.500 |
$90,330.09 |
$68,219.62 |
$56,490.93 |
$51,361.87 |
$43,240.60 |
$38,601.54 |
$35,691.22 |
6.000 |
$91,829.37 |
$69,787.49 |
$58,128.12 |
$53,044.84 |
$45,034.86 |
$40,500.79 |
$37,687.75 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|