|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,390,000.00 |
|
|
| Down Payment： |
$2,217,000.00 |
| |
| Loan amount： |
$5,173,000.00 |
Total repayment： |
$8,298,989.67 |
| Monthly Payment： |
$27,663.30 (4.125% 300-term) |
Total int. paid： |
$3,125,989.67 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,695.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$73,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$221,700.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$63,789.54 |
$45,317.61 |
$35,376.16 |
$30,960.12 |
$23,790.33 |
$19,495.61 |
$16,638.41 |
| 1.500 |
$64,911.47 |
$46,449.14 |
$36,519.05 |
$32,111.04 |
$24,962.07 |
$20,688.71 |
$17,853.07 |
| 2.000 |
$66,045.94 |
$47,598.56 |
$37,685.15 |
$33,288.71 |
$26,169.34 |
$21,925.98 |
$19,120.42 |
| 2.500 |
$67,192.92 |
$48,765.82 |
$38,874.39 |
$34,493.01 |
$27,411.88 |
$23,206.94 |
$20,439.60 |
| 3.000 |
$68,352.40 |
$49,950.87 |
$40,086.66 |
$35,723.79 |
$28,689.33 |
$24,530.95 |
$21,809.58 |
| 3.500 |
$69,524.35 |
$51,153.66 |
$41,321.85 |
$36,980.87 |
$30,001.32 |
$25,897.26 |
$23,229.08 |
| 4.000 |
$70,708.74 |
$52,374.11 |
$42,579.80 |
$38,264.06 |
$31,347.36 |
$27,305.00 |
$24,696.69 |
| 4.125 |
$71,006.77 |
$52,681.97 |
$42,897.83 |
$38,588.90 |
$31,689.14 |
|
$25,070.93 |
| 4.500 |
$71,905.53 |
$53,612.15 |
$43,860.37 |
$39,573.10 |
$32,726.95 |
$28,753.21 |
$26,210.83 |
| 5.000 |
$73,114.71 |
$54,867.69 |
$45,163.38 |
$40,907.75 |
$34,139.51 |
$30,240.84 |
$27,769.78 |
| 5.500 |
$74,336.23 |
$56,140.64 |
$46,488.64 |
$42,267.73 |
$35,584.41 |
$31,766.75 |
$29,371.73 |
| 6.000 |
$75,570.05 |
$57,430.91 |
$47,835.94 |
$43,652.71 |
$37,060.98 |
$33,329.71 |
$31,014.75 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
