|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,220,000.00 |
|
|
| Down Payment： |
$2,166,000.00 |
| |
| Loan amount： |
$5,054,000.00 |
Total repayment： |
$8,108,079.21 |
| Monthly Payment： |
$27,026.93 (4.125% 300-term) |
Total int. paid： |
$3,054,079.21 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,610.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$72,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$216,600.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$62,322.12 |
$44,275.12 |
$34,562.36 |
$30,247.91 |
$23,243.06 |
$19,047.13 |
$16,255.66 |
| 1.500 |
$63,418.25 |
$45,380.62 |
$35,678.96 |
$31,372.35 |
$24,387.84 |
$20,212.78 |
$17,442.38 |
| 2.000 |
$64,526.62 |
$46,503.60 |
$36,818.24 |
$32,522.93 |
$25,567.34 |
$21,421.60 |
$18,680.57 |
| 2.500 |
$65,647.21 |
$47,644.01 |
$37,980.12 |
$33,699.53 |
$26,781.29 |
$22,673.09 |
$19,969.41 |
| 3.000 |
$66,780.02 |
$48,801.80 |
$39,164.51 |
$34,902.00 |
$28,029.36 |
$23,966.64 |
$21,307.87 |
| 3.500 |
$67,925.01 |
$49,976.92 |
$40,371.27 |
$36,130.16 |
$29,311.16 |
$25,301.52 |
$22,694.72 |
| 4.000 |
$69,082.15 |
$51,169.29 |
$41,600.29 |
$37,383.83 |
$30,626.25 |
$26,676.87 |
$24,128.57 |
| 4.125 |
$69,373.33 |
$51,470.07 |
$41,911.00 |
$37,701.20 |
$30,960.16 |
|
$24,494.20 |
| 4.500 |
$70,251.42 |
$52,378.85 |
$42,851.40 |
$38,662.76 |
$31,974.10 |
$28,091.77 |
$25,607.88 |
| 5.000 |
$71,432.78 |
$53,605.51 |
$44,124.44 |
$39,966.71 |
$33,354.16 |
$29,545.18 |
$27,130.96 |
| 5.500 |
$72,626.20 |
$54,849.18 |
$45,419.21 |
$41,295.40 |
$34,765.82 |
$31,035.98 |
$28,696.06 |
| 6.000 |
$73,831.63 |
$56,109.76 |
$46,735.52 |
$42,648.52 |
$36,208.43 |
$32,562.99 |
$30,301.28 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
