|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,399,000.00 |
|
|
| Down Payment： |
$1,919,700.00 |
| |
| Loan amount： |
$4,479,300.00 |
Total repayment： |
$7,186,094.03 |
| Monthly Payment： |
$23,953.65 (4.125% 300-term) |
Total int. paid： |
$2,706,794.03 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,199.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$63,990.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$174,900.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$55,235.35 |
$39,240.51 |
$30,632.21 |
$26,808.36 |
$20,600.05 |
$16,881.25 |
$14,407.20 |
| 1.500 |
$56,206.84 |
$40,220.31 |
$31,621.84 |
$27,804.94 |
$21,614.66 |
$17,914.35 |
$15,458.97 |
| 2.000 |
$57,189.17 |
$41,215.59 |
$32,631.57 |
$28,824.69 |
$22,660.03 |
$18,985.71 |
$16,556.37 |
| 2.500 |
$58,182.34 |
$42,226.32 |
$33,661.33 |
$29,867.49 |
$23,735.94 |
$20,094.89 |
$17,698.65 |
| 3.000 |
$59,186.33 |
$43,252.45 |
$34,711.04 |
$30,933.22 |
$24,842.09 |
$21,241.35 |
$18,884.91 |
| 3.500 |
$60,201.12 |
$44,293.95 |
$35,780.58 |
$32,021.73 |
$25,978.14 |
$22,424.43 |
$20,114.06 |
| 4.000 |
$61,226.68 |
$45,350.73 |
$36,869.84 |
$33,132.84 |
$27,143.68 |
$23,643.40 |
$21,384.86 |
| 4.125 |
$61,484.75 |
$45,617.31 |
$37,145.22 |
$33,414.13 |
$27,439.62 |
|
$21,708.92 |
| 4.500 |
$62,262.99 |
$46,422.75 |
$37,978.69 |
$34,266.34 |
$28,338.26 |
$24,897.40 |
$22,695.96 |
| 5.000 |
$63,310.02 |
$47,509.93 |
$39,106.96 |
$35,422.02 |
$29,561.40 |
$26,185.54 |
$24,045.85 |
| 5.500 |
$64,367.73 |
$48,612.18 |
$40,254.51 |
$36,599.62 |
$30,812.54 |
$27,506.82 |
$25,432.97 |
| 6.000 |
$65,436.10 |
$49,729.41 |
$41,421.14 |
$37,798.88 |
$32,091.10 |
$28,860.19 |
$26,855.67 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
