|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$52,472,000.00 |
|
|
| Down Payment： |
$15,741,600.00 |
| |
| Loan amount： |
$36,730,400.00 |
Total repayment： |
$58,926,195.65 |
| Monthly Payment： |
$196,420.65 (4.125% 300-term) |
Total int. paid： |
$22,195,795.65 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$35,236.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$524,720.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,230,060.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$452,931.63 |
$321,773.44 |
$251,185.07 |
$219,829.43 |
$168,921.02 |
$138,426.76 |
$118,139.48 |
| 1.500 |
$460,897.82 |
$329,807.77 |
$259,300.06 |
$228,001.39 |
$177,240.86 |
$146,898.21 |
$126,764.03 |
| 2.000 |
$468,953.00 |
$337,969.10 |
$267,579.89 |
$236,363.32 |
$185,812.97 |
$155,683.39 |
$135,762.71 |
| 2.500 |
$477,097.04 |
$346,257.12 |
$276,023.97 |
$244,914.34 |
$194,635.45 |
$164,778.72 |
$145,129.49 |
| 3.000 |
$485,329.80 |
$354,671.48 |
$284,631.58 |
$253,653.40 |
$203,705.92 |
$174,179.71 |
$154,856.85 |
| 3.500 |
$493,651.09 |
$363,211.75 |
$293,401.88 |
$262,579.22 |
$213,021.52 |
$183,881.04 |
$164,935.91 |
| 4.000 |
$502,060.72 |
$371,877.44 |
$302,333.86 |
$271,690.33 |
$222,579.00 |
$193,876.58 |
$175,356.55 |
| 4.125 |
$504,176.91 |
$374,063.40 |
$304,591.99 |
$273,996.88 |
$225,005.74 |
|
$178,013.79 |
| 4.500 |
$510,558.48 |
$380,668.02 |
$311,426.42 |
$280,985.09 |
$232,374.65 |
$204,159.49 |
$186,107.54 |
| 5.000 |
$519,144.13 |
$389,582.88 |
$320,678.32 |
$290,461.66 |
$242,404.38 |
$214,722.26 |
$197,176.73 |
| 5.500 |
$527,817.41 |
$398,621.36 |
$330,088.21 |
$300,118.02 |
$252,663.76 |
$225,556.79 |
$208,551.17 |
| 6.000 |
$536,578.05 |
$407,782.74 |
$339,654.62 |
$309,951.99 |
$263,147.99 |
$236,654.48 |
$220,217.31 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
