Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$5,190,000.00 |
|
|
Down Payment: |
$1,557,000.00 |
| |
Loan amount: |
$3,633,000.00 |
Total repayment: |
$5,828,383.81 |
Monthly Payment: |
$19,427.95 (4.125% 300-term) |
Total int. paid: |
$2,195,383.81 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,595.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$51,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$116,775.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$44,799.42 |
$31,826.58 |
$24,844.69 |
$21,743.31 |
$16,707.96 |
$13,691.78 |
$11,685.16 |
1.500 |
$45,587.35 |
$32,621.25 |
$25,647.34 |
$22,551.59 |
$17,530.87 |
$14,529.69 |
$12,538.22 |
2.000 |
$46,384.09 |
$33,428.49 |
$26,466.30 |
$23,378.67 |
$18,378.74 |
$15,398.63 |
$13,428.28 |
2.500 |
$47,189.62 |
$34,248.26 |
$27,301.50 |
$24,224.45 |
$19,251.37 |
$16,298.25 |
$14,354.74 |
3.000 |
$48,003.92 |
$35,080.52 |
$28,152.88 |
$25,088.83 |
$20,148.53 |
$17,228.10 |
$15,316.87 |
3.500 |
$48,826.98 |
$35,925.24 |
$29,020.35 |
$25,971.68 |
$21,069.94 |
$18,187.65 |
$16,313.79 |
4.000 |
$49,658.77 |
$36,782.36 |
$29,903.81 |
$26,872.86 |
$22,015.27 |
$19,176.31 |
$17,344.50 |
4.125 |
$49,868.09 |
$36,998.57 |
$30,127.16 |
$27,101.00 |
$22,255.29 |
|
$17,607.32 |
4.500 |
$50,499.29 |
$37,651.83 |
$30,803.15 |
$27,792.21 |
$22,984.15 |
$20,193.39 |
$18,407.88 |
5.000 |
$51,348.49 |
$38,533.60 |
$31,718.26 |
$28,729.53 |
$23,976.19 |
$21,238.16 |
$19,502.73 |
5.500 |
$52,206.36 |
$39,427.60 |
$32,648.99 |
$29,684.64 |
$24,990.95 |
$22,309.80 |
$20,627.77 |
6.000 |
$53,072.88 |
$40,333.75 |
$33,595.20 |
$30,657.32 |
$26,027.94 |
$23,407.47 |
$21,781.67 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|