|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,658,000.00 |
|
|
| Down Payment： |
$1,397,400.00 |
| |
| Loan amount： |
$3,260,600.00 |
Total repayment： |
$5,230,946.40 |
| Monthly Payment： |
$17,436.49 (4.125% 300-term) |
Total int. paid： |
$1,970,346.40 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,329.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$46,580.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$83,300.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$40,207.26 |
$28,564.20 |
$22,297.99 |
$19,514.51 |
$14,995.31 |
$12,288.30 |
$10,487.38 |
| 1.500 |
$40,914.43 |
$29,277.42 |
$23,018.37 |
$20,239.95 |
$15,733.88 |
$13,040.32 |
$11,252.99 |
| 2.000 |
$41,629.50 |
$30,001.91 |
$23,753.38 |
$20,982.24 |
$16,494.83 |
$13,820.19 |
$12,051.81 |
| 2.500 |
$42,352.45 |
$30,737.64 |
$24,502.97 |
$21,741.33 |
$17,278.01 |
$14,627.60 |
$12,883.31 |
| 3.000 |
$43,083.29 |
$31,484.60 |
$25,267.07 |
$22,517.10 |
$18,083.21 |
$15,462.13 |
$13,746.82 |
| 3.500 |
$43,821.98 |
$32,242.73 |
$26,045.62 |
$23,309.46 |
$18,910.17 |
$16,323.33 |
$14,641.55 |
| 4.000 |
$44,568.51 |
$33,011.99 |
$26,838.53 |
$24,118.26 |
$19,758.59 |
$17,210.65 |
$15,566.60 |
| 4.125 |
$44,756.37 |
$33,206.04 |
$27,038.98 |
$24,323.02 |
$19,974.02 |
|
$15,802.49 |
| 4.500 |
$45,322.87 |
$33,792.34 |
$27,645.68 |
$24,943.37 |
$20,628.17 |
$18,123.47 |
$16,520.98 |
| 5.000 |
$46,085.02 |
$34,583.72 |
$28,466.98 |
$25,784.62 |
$21,518.52 |
$19,061.14 |
$17,503.61 |
| 5.500 |
$46,854.96 |
$35,386.08 |
$29,302.31 |
$26,641.82 |
$22,429.25 |
$20,022.94 |
$18,513.33 |
| 6.000 |
$47,632.65 |
$36,199.34 |
$30,151.53 |
$27,514.80 |
$23,359.95 |
$21,008.09 |
$19,548.94 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
