|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$44,375,000.00 |
|
|
| Down Payment： |
$13,312,500.00 |
| |
| Loan amount： |
$31,062,500.00 |
Total repayment： |
$49,833,243.10 |
| Monthly Payment： |
$166,110.81 (4.125% 300-term) |
Total int. paid： |
$18,770,743.10 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$31,187.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$443,750.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,885,938.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$383,039.36 |
$272,120.30 |
$212,424.48 |
$185,907.36 |
$142,854.67 |
$117,066.01 |
$99,909.28 |
| 1.500 |
$389,776.27 |
$278,914.85 |
$219,287.24 |
$192,818.30 |
$149,890.67 |
$124,230.22 |
$107,202.97 |
| 2.000 |
$396,588.45 |
$285,816.79 |
$226,289.40 |
$199,889.89 |
$157,140.01 |
$131,659.75 |
$114,813.05 |
| 2.500 |
$403,475.78 |
$292,825.88 |
$233,430.47 |
$207,121.40 |
$164,601.09 |
$139,351.57 |
$122,734.43 |
| 3.000 |
$410,438.13 |
$299,941.81 |
$240,709.84 |
$214,511.92 |
$172,271.88 |
$147,301.89 |
$130,960.75 |
| 3.500 |
$417,475.36 |
$307,164.23 |
$248,126.78 |
$222,060.39 |
$180,149.99 |
$155,506.20 |
$139,484.51 |
| 4.000 |
$424,587.30 |
$314,492.71 |
$255,680.46 |
$229,765.56 |
$188,232.64 |
$163,959.32 |
$148,297.13 |
| 4.125 |
$426,376.93 |
$316,341.35 |
$257,590.13 |
$231,716.18 |
$190,284.90 |
|
$150,544.32 |
| 4.500 |
$431,773.76 |
$321,926.81 |
$263,369.94 |
$237,626.04 |
$196,516.71 |
$172,655.46 |
$157,389.12 |
| 5.000 |
$439,034.55 |
$329,466.01 |
$271,194.17 |
$245,640.27 |
$204,998.75 |
$181,588.28 |
$166,750.22 |
| 5.500 |
$446,369.45 |
$337,109.75 |
$279,152.01 |
$253,806.55 |
$213,675.00 |
$190,750.93 |
$176,369.46 |
| 6.000 |
$453,778.22 |
$344,857.43 |
$287,242.22 |
$262,123.03 |
$222,541.40 |
$200,136.12 |
$186,235.38 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
