|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$40,600,000.00 |
|
|
| Down Payment： |
$12,180,000.00 |
| |
| Loan amount： |
$28,420,000.00 |
Total repayment： |
$45,593,908.05 |
| Monthly Payment： |
$151,979.69 (4.125% 300-term) |
Total int. paid： |
$17,173,908.05 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$29,300.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$406,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,725,501.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$350,454.04 |
$248,970.91 |
$194,353.44 |
$170,092.14 |
$130,701.96 |
$107,107.15 |
$91,409.95 |
| 1.500 |
$356,617.84 |
$255,187.44 |
$200,632.38 |
$176,415.17 |
$137,139.41 |
$113,661.90 |
$98,083.16 |
| 2.000 |
$362,850.50 |
$261,502.24 |
$207,038.87 |
$182,885.17 |
$143,772.04 |
$120,459.40 |
$105,045.85 |
| 2.500 |
$369,151.93 |
$267,915.06 |
$213,572.44 |
$189,501.49 |
$150,598.40 |
$127,496.88 |
$112,293.36 |
| 3.000 |
$375,521.99 |
$274,425.64 |
$220,232.55 |
$196,263.30 |
$157,616.64 |
$134,770.86 |
$119,819.87 |
| 3.500 |
$381,960.55 |
$281,033.64 |
$227,018.53 |
$203,169.62 |
$164,824.55 |
$142,277.22 |
$127,618.50 |
| 4.000 |
$388,467.48 |
$287,738.68 |
$233,929.61 |
$210,219.31 |
$172,219.61 |
$150,011.23 |
$135,681.43 |
| 4.125 |
$390,104.87 |
$289,430.06 |
$235,676.83 |
$212,003.99 |
$174,097.29 |
|
$137,737.45 |
| 4.500 |
$395,042.58 |
$294,540.36 |
$240,964.94 |
$217,411.09 |
$179,798.95 |
$157,967.59 |
$143,999.97 |
| 5.000 |
$401,685.70 |
$301,438.19 |
$248,123.57 |
$224,743.55 |
$187,559.42 |
$166,140.49 |
$152,564.71 |
| 5.500 |
$408,396.61 |
$308,431.68 |
$255,404.43 |
$232,215.12 |
$195,497.57 |
$174,523.67 |
$161,365.63 |
| 6.000 |
$415,175.12 |
$315,520.27 |
$262,806.40 |
$239,824.11 |
$203,609.71 |
$183,110.46 |
$170,392.26 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
