Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,914,000.00 |
|
|
Down Payment: |
$1,174,200.00 |
| |
Loan amount: |
$2,739,800.00 |
Total repayment: |
$4,395,432.42 |
Monthly Payment: |
$14,651.44 (4.125% 300-term) |
Total int. paid: |
$1,655,632.42 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,957.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$39,140.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$58,710.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$33,785.15 |
$24,001.78 |
$18,736.44 |
$16,397.55 |
$12,600.18 |
$10,325.55 |
$8,812.28 |
1.500 |
$34,379.37 |
$24,601.08 |
$19,341.75 |
$17,007.12 |
$13,220.78 |
$10,957.46 |
$9,455.60 |
2.000 |
$34,980.22 |
$25,209.85 |
$19,959.36 |
$17,630.85 |
$13,860.19 |
$11,612.76 |
$10,126.83 |
2.500 |
$35,587.70 |
$25,828.07 |
$20,589.23 |
$18,268.69 |
$14,518.28 |
$12,291.20 |
$10,825.52 |
3.000 |
$36,201.80 |
$26,455.71 |
$21,231.29 |
$18,920.56 |
$15,194.86 |
$12,992.44 |
$11,551.11 |
3.500 |
$36,822.50 |
$27,092.75 |
$21,885.48 |
$19,586.35 |
$15,889.74 |
$13,716.08 |
$12,302.93 |
4.000 |
$37,449.80 |
$27,739.14 |
$22,551.74 |
$20,265.97 |
$16,602.65 |
$14,461.67 |
$13,080.22 |
4.125 |
$37,607.65 |
$27,902.20 |
$22,720.18 |
$20,438.02 |
$16,783.66 |
|
$13,278.43 |
4.500 |
$38,083.66 |
$28,394.85 |
$23,229.97 |
$20,959.29 |
$17,333.33 |
$15,228.70 |
$13,882.16 |
5.000 |
$38,724.08 |
$29,059.83 |
$23,920.09 |
$21,666.16 |
$18,081.47 |
$16,016.60 |
$14,707.84 |
5.500 |
$39,371.04 |
$29,734.03 |
$24,621.99 |
$22,386.45 |
$18,846.74 |
$16,824.77 |
$15,556.28 |
6.000 |
$40,024.52 |
$30,417.40 |
$25,335.57 |
$23,119.99 |
$19,628.78 |
$17,652.57 |
$16,426.49 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|