|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$38,001,000.00 |
|
|
| Down Payment： |
$11,400,300.00 |
| |
| Loan amount： |
$26,600,700.00 |
Total repayment： |
$42,675,224.13 |
| Monthly Payment： |
$142,250.75 (4.125% 300-term) |
Total int. paid： |
$16,074,524.13 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,000.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$380,010.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,615,043.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$328,019.80 |
$233,033.10 |
$181,911.95 |
$159,203.73 |
$122,335.10 |
$100,250.71 |
$85,558.36 |
| 1.500 |
$333,789.03 |
$238,851.67 |
$187,788.94 |
$165,121.99 |
$128,360.46 |
$106,385.86 |
$91,804.39 |
| 2.000 |
$339,622.71 |
$244,762.23 |
$193,785.32 |
$171,177.82 |
$134,568.51 |
$112,748.22 |
$98,321.37 |
| 2.500 |
$345,520.75 |
$250,764.54 |
$199,900.65 |
$177,370.60 |
$140,957.88 |
$119,335.19 |
$105,104.92 |
| 3.000 |
$351,483.03 |
$256,858.34 |
$206,134.41 |
$183,699.55 |
$147,526.84 |
$126,143.53 |
$112,149.62 |
| 3.500 |
$357,509.43 |
$263,043.33 |
$212,485.99 |
$190,163.76 |
$154,273.34 |
$133,169.37 |
$119,449.03 |
| 4.000 |
$363,599.82 |
$269,319.15 |
$218,954.66 |
$196,762.17 |
$161,195.01 |
$140,408.29 |
$126,995.81 |
| 4.125 |
$365,132.39 |
$270,902.26 |
$220,590.03 |
$198,432.60 |
$162,952.49 |
|
$128,920.22 |
| 4.500 |
$369,754.02 |
$275,685.42 |
$225,539.63 |
$203,493.57 |
$168,289.16 |
$147,855.33 |
$134,781.84 |
| 5.000 |
$375,971.88 |
$282,141.70 |
$232,239.99 |
$210,356.64 |
$175,552.85 |
$155,505.04 |
$142,798.31 |
| 5.500 |
$382,253.19 |
$288,687.50 |
$239,054.77 |
$217,349.92 |
$182,982.84 |
$163,351.57 |
$151,035.85 |
| 6.000 |
$388,597.78 |
$295,322.31 |
$245,982.91 |
$224,471.82 |
$190,575.68 |
$171,388.68 |
$159,484.64 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
