|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$31,139,000.00 |
|
|
| Down Payment： |
$9,341,700.00 |
| |
| Loan amount： |
$21,797,300.00 |
Total repayment： |
$34,969,179.87 |
| Monthly Payment： |
$116,563.93 (4.125% 300-term) |
Total int. paid： |
$13,171,879.87 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$24,569.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$311,390.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,323,408.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$268,787.89 |
$190,953.33 |
$149,063.35 |
$130,455.64 |
$100,244.54 |
$82,148.02 |
$70,108.73 |
| 1.500 |
$273,515.34 |
$195,721.23 |
$153,879.11 |
$135,305.22 |
$105,181.87 |
$87,175.32 |
$75,226.89 |
| 2.000 |
$278,295.61 |
$200,564.49 |
$158,792.69 |
$140,267.52 |
$110,268.91 |
$92,388.80 |
$80,567.07 |
| 2.500 |
$283,128.62 |
$205,482.93 |
$163,803.75 |
$145,342.04 |
$115,504.52 |
$97,786.34 |
$86,125.69 |
| 3.000 |
$288,014.27 |
$210,476.35 |
$168,911.86 |
$150,528.15 |
$120,887.30 |
$103,365.26 |
$91,898.30 |
| 3.500 |
$292,952.46 |
$215,544.49 |
$174,116.50 |
$155,825.09 |
$126,415.56 |
$109,122.42 |
$97,879.62 |
| 4.000 |
$297,943.07 |
$220,687.07 |
$179,417.10 |
$161,232.00 |
$132,087.35 |
$115,054.18 |
$104,063.64 |
| 4.125 |
$299,198.90 |
$221,984.30 |
$180,757.16 |
$162,600.79 |
$133,527.47 |
|
$105,640.56 |
| 4.500 |
$302,985.99 |
$225,903.75 |
$184,812.99 |
$166,747.88 |
$137,900.48 |
$121,156.47 |
$110,443.72 |
| 5.000 |
$308,081.06 |
$231,194.19 |
$190,303.44 |
$172,371.66 |
$143,852.53 |
$127,424.85 |
$117,012.62 |
| 5.500 |
$313,228.13 |
$236,557.98 |
$195,887.65 |
$178,102.13 |
$149,940.86 |
$133,854.49 |
$123,762.67 |
| 6.000 |
$318,427.04 |
$241,994.72 |
$201,564.74 |
$183,938.00 |
$156,162.63 |
$140,440.31 |
$130,685.83 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
