|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$25,977,000.00 |
|
|
| Down Payment： |
$7,793,100.00 |
| |
| Loan amount： |
$18,183,900.00 |
Total repayment： |
$29,172,240.13 |
| Monthly Payment： |
$97,240.80 (4.125% 300-term) |
Total int. paid： |
$10,988,340.13 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$21,988.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$259,770.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,104,023.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$224,230.16 |
$159,298.46 |
$124,352.69 |
$108,829.64 |
$83,626.72 |
$68,530.11 |
$58,486.61 |
| 1.500 |
$228,173.93 |
$163,275.97 |
$128,370.13 |
$112,875.29 |
$87,745.57 |
$72,724.02 |
$62,756.31 |
| 2.000 |
$232,161.76 |
$167,316.34 |
$132,469.18 |
$117,014.98 |
$91,989.32 |
$77,073.25 |
$67,211.24 |
| 2.500 |
$236,193.59 |
$171,419.45 |
$136,649.54 |
$121,248.28 |
$96,357.01 |
$81,576.02 |
$71,848.39 |
| 3.000 |
$240,269.33 |
$175,585.09 |
$140,910.86 |
$125,574.67 |
$100,847.47 |
$86,230.11 |
$76,664.06 |
| 3.500 |
$244,388.90 |
$179,813.07 |
$145,252.72 |
$129,993.53 |
$105,459.30 |
$91,032.89 |
$81,653.84 |
| 4.000 |
$248,552.21 |
$184,103.15 |
$149,674.62 |
$134,504.11 |
$110,190.86 |
$95,981.32 |
$86,812.72 |
| 4.125 |
$249,599.86 |
$185,185.34 |
$150,792.54 |
$135,646.00 |
$111,392.25 |
|
$88,128.22 |
| 4.500 |
$252,759.14 |
$188,455.05 |
$154,176.02 |
$139,105.61 |
$115,040.33 |
$101,072.02 |
$92,135.15 |
| 5.000 |
$257,009.59 |
$192,868.47 |
$158,756.30 |
$143,797.12 |
$120,005.69 |
$106,301.27 |
$97,615.11 |
| 5.500 |
$261,303.42 |
$197,343.10 |
$163,414.80 |
$148,577.64 |
$125,084.74 |
$111,665.06 |
$103,246.18 |
| 6.000 |
$265,640.49 |
$201,878.57 |
$168,150.79 |
$153,446.08 |
$130,275.11 |
$117,159.12 |
$109,021.67 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
